Loading company…
ID 404398077 · FY 2018–2024 · 7 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 770 | 7,619 | 13,940 | 14,731 | 15,161 | 21,922 | 24,982 | +78.6% |
| Total Non-Current Assets | 1,243 | 393 | 408 | 414 | 395 | 3,478 | 5,100 | +26.5% |
| TOTAL ASSETS | 2,012 | 8,013 | 14,348 | 15,145 | 15,555 | 25,401 | 30,083 | +57.0% |
| Total Current Liabilities | 1,986 | 10,166 | 10,873 | 12,493 | 11,826 | 11,222 | 18,634 | +45.2% |
| Total Non-Current Liabilities | 1,374 | 0 | 0 | 0 | 0 | 11,933 | 10,350 | +40.0% |
| TOTAL LIABILITIES | 3,360 | 10,166 | 10,873 | 12,493 | 11,826 | 23,156 | 28,984 | +43.2% |
| Total Equity | -1,348 | -2,154 | 3,475 | 2,652 | 3,730 | 2,245 | 1,099 | nmf |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | ||||||||
| Total Debt | 1,975 | 2,825 | 6,927 | 5,613 | 9,960 | 9,866 | 10,350 | +31.8% |
| Cash & Equivalents | 610 | 1,511 | 57 | 45 | 1,190 | 138 | 88 | -27.6% |
| Net Debt | 1,364 | 1,314 | 6,870 | 5,567 | 8,770 | 9,728 | 10,263 | +40.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).