Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Permanent Georgian branch of the Chinese state-owned construction contractor China Railway 23rd Bureau Group, executing infrastructure (road, rail, tunnel) construction projects in Georgia.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 129,843 | 130,189 | 25,233 | 5,980 | 31,510 | 53,345 | 66,650 | 137,295 | +0.8% |
| Total COGS | 118,365 | 70,071 | 37,841 | 21,283 | 76,043 | 101,670 | 97,531 | 132,703 | +1.6% |
| Gross Profit | 11,478 | 60,117 | 12,608 | 15,302 | 44,533 | 48,325 | 30,881 | 4,593 | -12.3% |
| Gross Margin | 8.8% | 46.2% | 50.0% | 255.9% | 141.3% | 90.6% | 46.3% | 3.3% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,408 | 194 | -86.2% |
| 1,390 | 29,894 | 8,264 | 1,964 | 2,251 | 4,769 | 6,475 | 4,145 | +16.9% | |
| EBITDA | 10,088 | 90,012 | 4,344 | 17,266 | 46,784 | 53,094 | 35,948 | 642 | -32.5% |
| EBITDA Margin | 7.8% | 69.1% | 17.2% | 288.7% | 148.5% | 99.5% | 53.9% | 0.5% | |
| Total D&A | 209 | 243 | 319 | 189 | 264 | 581 | 0 | 0 | +22.7% |
| Impairment (non-financial) | 1,543 | 613 | 259 | 0 | 0 | 0 | 0 | 0 | -59.0% |
| EBIT / Operating Income | 8,336 | 89,155 | 4,922 | 17,455 | 47,048 | 53,674 | 35,948 | 642 | -30.7% |
| Total Interest Income | 374 | 470 | 1,319 | 383 | 378 | 432 | 504 | 758 | +10.6% |
| 2,951 | 5,677 | 462 | 2,460 | 3,575 | 3,042 | 16,630 | 1,175 | -12.3% | |
| Profit Before Tax | 11,661 | 95,302 | 3,142 | 14,611 | 43,095 | 50,201 | 18,815 | 2,576 | -19.4% |
| Total Income Tax | 0 | 0 | 4,322 | 97 | 0 | 0 | 0 | 0 | -97.8% |
| Net Profit / (Loss) | 10,397 | 95,062 | 7,712 | 14,987 | 43,432 | 50,493 | 18,815 | 2,576 | -18.1% |
| Net Margin | 8.0% | 73.0% | 30.6% | 250.6% | 137.8% | 94.7% | 28.2% | 1.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →