Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Georgian branch of Sinohydro, a leading Chinese state-owned hydropower and infrastructure contractor (part of PowerChina), executing hydroelectric and civil-engineering projects in Georgia.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 92,563 | 87,405 | 121,763 | 84,013 | 57,091 | 68,909 | 89,163 | 96,162 | +0.5% |
| Total COGS | 61,334 | 85,432 | 81,396 | 40,899 | 61,353 | 78,616 | 64,711 | 67,227 | +1.3% |
| Gross Profit | 31,229 | 1,973 | 40,367 | 43,114 | 4,262 | 9,707 | 24,452 | 28,935 | -1.1% |
| Gross Margin | 33.7% | 2.3% | 33.2% | 51.3% | 7.5% | 14.1% | 27.4% | 30.1% | |
| 3,794 | 13,081 | 13,471 | 14,740 | 15,885 | 22,638 | 18,309 | 15,703 | +22.5% | |
| EBITDA | 27,435 | 11,109 | 26,896 | 28,374 | 20,147 | 32,345 | 6,143 | 13,233 | -9.9% |
| EBITDA Margin | 29.6% | 12.7% | 22.1% | 33.8% | 35.3% | 46.9% | 6.9% | 13.8% | |
| Total D&A | 6,528 | 9,320 | 8,946 | 7,790 | 9,461 | 12,080 | 9,430 | 7,641 | +2.3% |
| EBIT / Operating Income | 20,908 | 20,428 | 17,950 | 20,584 | 29,608 | 44,425 | 3,287 | 5,592 | -17.2% |
| Total Interest Income | 1,082 | 382 | 17 | 26,187 | 1,826 | 0 | 0 | 0 | +14.0% |
| Total Interest Expense | 0 | 0 | 0 | 0 | 0 | 3,612 | 2,259 | 189 | -77.1% |
| Total Other Income | 0 | 0 | 0 | 0 | 0 | 21 | 1,840 | 0 | nmf |
| Profit Before Tax | 21,989 | 20,047 | 17,967 | 46,772 | 27,782 | 48,058 | 3,706 | 5,403 | -18.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 10,366 | 21,109 | 17,520 | 46,224 | 28,712 | 48,691 | 4,307 | 4,885 | -10.2% |
| Net Margin | 11.2% | 24.2% | 14.4% | 55.0% | 50.3% | 70.7% | 4.8% | 5.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →