Operates in Non-bank Credit (MFO/Leasing) — Leasing. Per the activity note to the FY2024 annual report, the company provides vehicle leasing services. Registered May 2018; 100% owner Giorgi Kiliadze; provides vehicle leasing services.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 93.5% | 92.7% | 94.9% | 93.8% | 95.8% | 99.4% | 99.8% |
| EBITDA Margin | 29.4% | 53.3% | 44.4% | 34.0% | 32.2% | 30.7% | 25.7% |
| EBITDAR | 72 | 923 | 892 | 676 | 839 | 988 | 884 |
| EBITDAR Margin | 32.8% | 54.3% | 47.4% | 39.7% | 36.8% | 33.8% | 29.3% |
| EBIT Margin | 29.4% | 53.3% | 44.4% | 33.9% | 32.1% | 30.5% | 25.5% |
| Net Profit Margin | 29.4% | 31.9% | 5.4% | 44.1% | 54.0% | 31.5% | 25.9% |
| Operating Expense % of Sales | 64.1% | 39.4% | 50.5% | 59.8% | 63.6% | 68.7% | 74.2% |
| Returns | |||||||
| Return on Assets (ROA) | 3.0% | 11.4% | 2.1% | 13.1% | 16.3% | 10.4% | 7.6% |
| Return on Equity (ROE) | 18.2% | 39.0% | 14.9% | 59.5% | 56.4% | 33.0% | 21.1% |
| ROIC [EBIT / Invested Capital] | 3.3% | 20.7% | 18.0% | 11.0% | 10.6% | 11.2% | 8.0% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 81.3% | 68.8% | 84.6% | 71.7% | 64.4% | 60.3% | 58.7% |
| Debt-to-Equity | 4.90x | 2.36x | 6.07x | 3.25x | 2.23x | 1.90x | 1.62x |
| Debt-to-EBITDA | 26.99x | 3.62x | 4.98x | 7.07x | 6.62x | 5.92x | 7.75x |
| Equity-to-Assets | 16.6% | 29.2% | 14.0% | 22.1% | 28.9% | 31.7% | 36.1% |
| Net Debt | 1,566 | 2,988 | 3,947 | 3,986 | 4,727 | 5,196 | 5,865 |
| Cash & Equivalents | 168 | 286 | 211 | 109 | 126 | 113 | 135 |
| Total Debt | 1,734 | 3,274 | 4,159 | 4,095 | 4,853 | 5,309 | 6,000 |
| Liquidity & working capital | |||||||
| Current Ratio | 0.69x | 90.08x | 11.24x | 3.22x | 2.14x | 1.67x | 3.51x |
| Quick Ratio | 0.69x | 88.68x | 1.33x | 3.22x | 2.14x | 1.67x | 3.51x |
| Cash Ratio | 4.51x | 3.84x | 3.59x | 0.31x | 0.27x | 0.16x | 0.25x |
| Total Current Assets | 26 | 6,715 | 661 | 1,120 | 1,014 | 1,167 | 1,863 |
| Total Current Liabilities | 37 | 75 | 59 | 348 | 475 | 701 | 530 |
| Inventory | N/A | 104 | 583 | N/A | N/A | N/A | N/A |
| Trade Receivables | 89 | 275 | 450 | 634 | 670 | 819 | 926 |
| Trade Payables | 5 | 24 | 12 | 288 | 401 | 667 | 460 |
| Net Working Capital | -12 | 6,640 | 602 | 772 | 540 | 466 | 1,333 |
| Net Working Capital % of Revenue | -5.3% | 390.8% | 32.0% | 45.3% | 23.7% | 16.0% | 44.1% |
| Trade Working Capital | 84 | 354 | 1,021 | 346 | 269 | 152 | 467 |
| Trade Working Capital % of Revenue | 38.4% | 20.8% | 54.3% | 20.3% | 11.8% | 5.2% | 15.5% |
| Change in Trade Working Capital | N/A | 270 | 667 | -675 | -76 | -117 | 315 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 1.19x | 0.16x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 306.4 | 2237.7 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 2.45x | 6.19x | 4.18x | 2.69x | 3.40x | 3.57x | 3.26x |
| Days Sales Outstanding (DSO) | 148.8 | 59.0 | 87.4 | 135.8 | 107.3 | 102.3 | 112.0 |
| Payables Turnover | 2.71x | 5.07x | 7.90x | 0.37x | 0.24x | 0.03x | 0.01x |
| Days Payable Outstanding (DPO) | 134.9 | 71.9 | 46.2 | 995.7 | 1516.0 | 13386.8 | 31474.8 |
| Cash Conversion Cycle | 13.9 days | 293.4 days | 2278.8 days | -859.8 days | -1408.7 days | -13284.5 days | -31362.8 days |
| Asset Turnover | 0.10x | 0.36x | 0.38x | 0.30x | 0.30x | 0.33x | 0.30x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.