ID 401972647 · FY 2018–2024 · 7 years
3.1 საქმიანობის ძირითადი მიმართულებებისა და ამოცანების ფართო სპექტრის შესაბამისად საწარმოს გააჩნია შემდეგი ძირითადი ქვედანაყოფები: ✓ მარკეტინგის სამსახური; ✓ საფინანსო, ეკონომიკური, იურიდიული და ადმინისტრაციული განყოფილებები;
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 20.8% | 33.9% | 36.4% | 34.7% | 38.4% | 37.2% | 29.5% |
| EBITDA Margin | -5.0% | 7.2% | 8.1% | 12.7% | 11.2% | 3.5% | -7.9% |
| EBITDAR | -15 | 309 | 393 | 687 | 707 | 490 | -91 |
| EBITDAR Margin | -1.1% | 13.2% | 14.5% | 18.0% | 16.7% | 9.4% | -1.5% |
| EBIT Margin | -6.1% | 6.1% | 7.2% | 11.8% | 10.5% | 3.0% | -8.7% |
| Net Profit Margin | -5.8% | 7.8% | 8.3% | 12.9% | 10.6% | 2.9% | -8.5% |
| Operating Expense % of Sales | 25.8% | 26.7% | 28.2% | 22.1% | 27.2% | 33.7% | 37.3% |
| Returns | |||||||
| Return on Assets (ROA) | -6.8% | 11.5% | 13.4% | 26.9% | 21.2% | 5.3% | -12.0% |
| Return on Equity (ROE) | -21.6% | 34.3% | 29.7% | 39.4% | 28.0% | 8.7% | -37.2% |
| ROIC [EBIT / Invested Capital] | -13.2% | 15.6% | 16.0% | 30.3% | 24.2% | 6.1% | -14.7% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 31.8% | 28.3% | 29.3% | 18.2% | 17.2% | 34.1% | 57.2% |
| Debt-to-Equity | 1.01x | 0.84x | 0.65x | 0.27x | 0.23x | 0.56x | 1.77x |
| Debt-to-EBITDA | N/A | 2.65x | 2.23x | 0.69x | 0.77x | 5.29x | N/A |
| Equity-to-Assets | 31.5% | 33.6% | 45.0% | 68.3% | 75.7% | 61.4% | 32.3% |
| Net Debt | 251 | 388 | 463 | 234 | 235 | 839 | 2,180 |
| Cash & Equivalents | 102 | 60 | 30 | 99 | 129 | 130 | 271 |
| Total Debt | 353 | 448 | 494 | 334 | 364 | 969 | 2,451 |
| Liquidity & working capital | |||||||
| Current Ratio | 1.96x | 2.11x | 3.07x | 5.49x | 12.15x | 17.18x | 7.04x |
| Quick Ratio | 1.96x | 0.18x | 0.12x | 5.49x | 12.15x | 17.18x | 7.04x |
| Cash Ratio | 0.25x | 0.10x | 0.07x | 0.40x | 0.95x | 1.02x | 0.62x |
| Total Current Assets | 800 | 1,276 | 1,320 | 1,354 | 1,658 | 2,199 | 3,087 |
| Total Current Liabilities | 407 | 604 | 431 | 247 | 136 | 128 | 438 |
| Inventory | N/A | 1,166 | 1,270 | N/A | N/A | N/A | N/A |
| Trade Receivables | 17 | 17 | 10 | 25 | 309 | 202 | 358 |
| Trade Payables | 2 | 188 | 47 | 166 | 46 | 10 | 321 |
| Net Working Capital | 393 | 672 | 890 | 1,107 | 1,522 | 2,071 | 2,648 |
| Net Working Capital % of Revenue | 30.1% | 28.6% | 32.7% | 29.1% | 35.9% | 39.7% | 43.8% |
| Trade Working Capital | 15 | 995 | 1,233 | -141 | 263 | 193 | 38 |
| Trade Working Capital % of Revenue | 1.1% | 42.3% | 45.4% | -3.7% | 6.2% | 3.7% | 0.6% |
| Change in Trade Working Capital | N/A | 980 | 238 | -1,374 | 403 | -70 | -155 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 1.33x | 1.36x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 273.8 | 268.1 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 78.73x | 136.58x | 279.38x | 150.20x | 13.73x | 25.77x | 16.89x |
| Days Sales Outstanding (DSO) | 4.6 | 2.7 | 1.3 | 2.4 | 26.6 | 14.2 | 21.6 |
| Payables Turnover | 650.85x | 8.29x | 36.76x | 14.97x | 56.70x | 336.94x | 13.31x |
| Days Payable Outstanding (DPO) | 0.6 | 44.1 | 9.9 | 24.4 | 6.4 | 1.1 | 27.4 |
| Cash Conversion Cycle | 4.1 days | 232.4 days | 259.4 days | -21.9 days | 20.2 days | 13.1 days | -5.8 days |
| Asset Turnover | 1.18x | 1.48x | 1.62x | 2.08x | 2.00x | 1.83x | 1.41x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).