ID 400331422 · FY 2022–2024 · 3 years
ძირითადი საქმიანობა: შპს ბანი 22 ის ძირითადი საქმიანობა საცხოვრებელი ფართების ყიდვა გაყიდვა
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2022 | 2023 | 2024 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 8.8% | 5.6% | 6.7% |
| EBITDA Margin | 2.5% | -0.7% | 5.3% |
| EBITDAR | 68 | -19 | 287 |
| EBITDAR Margin | 2.5% | -0.7% | 5.3% |
| EBIT Margin | 2.5% | -0.7% | 5.3% |
| Net Profit Margin | 1.0% | -2.4% | 4.4% |
| Operating Expense % of Sales | 6.3% | 6.3% | 1.4% |
| Returns | |||
| Return on Assets (ROA) | 2.6% | -4.6% | 14.7% |
| Return on Equity (ROE) | 4.9% | -9.0% | 43.8% |
| ROIC [EBIT / Invested Capital] | 6.5% | -1.4% | 20.8% |
| Leverage & liquidity | |||
| Debt-to-Assets | 43.0% | 48.3% | 63.8% |
| Debt-to-Equity | 0.83x | 0.95x | 1.90x |
| Debt-to-EBITDA | 6.95x | N/A | 3.59x |
| Equity-to-Assets | 52.1% | 50.7% | 33.5% |
| Net Debt | 468 | 661 | 837 |
| Cash & Equivalents | 5 | 5 | 196 |
| Total Debt | 473 | 666 | 1,033 |
| Efficiency & working capital | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | N/A | N/A | 251.42x |
| Days Sales Outstanding (DSO) | N/A | N/A | 1.5 |
| Payables Turnover | 234.35x | 181.77x | 161.82x |
| Days Payable Outstanding (DPO) | 1.6 | 2.0 | 2.3 |
| Cash Conversion Cycle | -1.6 days | -2.0 days | -0.8 days |
| Asset Turnover | 2.48x | 1.93x | 3.34x |
| Cash flow & dividends | |||
| Operating Cash Flow | 10,947 | 13,552 | 14,173 |
| Free Cash Flow (OCF − Capex proxy) | 5 | 5 | 187 |
| Cash Conversion (OCF / EBITDA) | 16088.3% | N/A | 4930.4% |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).