Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Group parent — controls 2 companies · ownership
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|
| 4,432 | 2,829 | 11,500 | 16,077 | 30,110 | +61.4% | |
| Total COGS | 871 | 0 | 0 | 0 | 20,260 | +119.6% |
| Gross Profit | 3,562 | 2,829 | 11,500 | 16,077 | 9,850 | +29.0% |
| Gross Margin | 80.4% | 100.0% | 100.0% | 100.0% | 32.7% | |
| 2,134 | 4,119 | 10,419 | 9,189 | 5,148 | +24.6% | |
| EBITDA | 1,428 | 1,290 | 1,082 | 6,888 | 4,702 | +34.7% |
| EBITDA Margin | 32.2% | 45.6% | 9.4% | 42.8% | 15.6% | |
| Total D&A | 9 | 76 | 146 | 448 | 23 | +24.9% |
| EBIT / Operating Income | 1,419 | 1,367 | 936 | 6,440 | 4,679 | +34.8% |
| Total Interest Income | 20 | 40 | 10 | 6 | 0 | -34.1% |
| Total Interest Expense | 19 | 15 | 758 | 1,033 | 240 | +89.7% |
| 0 | 462 | 2,719 | 0 | 0 | +488.9% | |
| Profit Before Tax | 1,420 | 880 | 2,907 | 5,413 | 4,439 | +33.0% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 2,299 | 1,290 | 887 | 5,413 | 4,439 | +17.9% |
| Net Margin | 51.9% | 45.6% | 7.7% | 33.7% | 14.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →