Loading company…
ID 400151919 · FY 2018–2024 · 7 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1,319 | 1,107 | 1,240 | 1,806 | 1,269 | 1,111 | 874 | -6.6% |
| Total Non-Current Assets | 77 | 65 | 92 | 59 | 39 | 89 | 62 | -3.5% |
| TOTAL ASSETS | 1,396 | 1,172 | 1,331 | 1,866 | 1,308 | 1,200 | 936 | -6.4% |
| Total Current Liabilities | 157 | 20 | 0 | 444 | 0 | 0 | 0 | +41.4% |
| Total Non-Current Liabilities | 104 | 123 | 435 | 237 | 201 | 332 | 255 | +16.1% |
| TOTAL LIABILITIES | 261 | 143 | 435 | 682 | 201 | 332 | 255 | -0.4% |
| Total Equity | 1,135 | 1,029 | 896 | 1,184 | 1,107 | 868 | 681 | -8.2% |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | ||||||||
| Total Debt | 157 | 20 | 373 | 551 | 145 | 163 | 82 | -10.3% |
| Cash & Equivalents | 155 | 2 | 4 | 12 | 27 | 29 | 73 | -11.9% |
| Net Debt | 2 | 18 | 369 | 539 | 118 | 134 | 9 | +30.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).