Operates in Agriculture — Production - Livestock. Per the activity note to the FY2024 annual report, the company exports and imports cattle and small ruminants.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 2.2% | 11.7% | 4.1% | 2.3% | 1.8% | 2.5% | 2.6% |
| EBITDA Margin | 0.5% | -0.0% | 0.6% | 0.4% | 0.3% | 1.4% | 0.9% |
| EBITDAR | 125 | 5 | 249 | 62 | 134 | 1,271 | 595 |
| EBITDAR Margin | 0.5% | 0.0% | 0.6% | 0.4% | 0.3% | 1.4% | 1.0% |
| EBIT Margin | 0.4% | -0.0% | 0.6% | 0.3% | 0.3% | 1.3% | 0.8% |
| Net Profit Margin | 0.6% | 0.1% | 0.1% | 0.1% | 0.3% | 0.6% | 0.0% |
| Operating Expense % of Sales | 1.7% | 11.7% | 3.5% | 1.9% | 1.4% | 1.1% | 1.7% |
| Returns | |||||||
| Return on Assets (ROA) | 13.3% | 0.3% | 2.5% | 0.6% | 7.4% | 89.5% | 0.2% |
| Return on Equity (ROE) | 13.8% | 1.8% | 4.9% | 1.0% | 9.4% | 197.2% | 3.7% |
| ROIC [EBIT / Invested Capital] | 10.3% | N/A | 39.6% | 3.4% | 9.3% | 361.7% | 158.4% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 12.8% | 16.1% | 23.6% | 3.2% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.22x | 0.20x | 0.52x | 0.47x |
| Debt-to-EBITDA | 0.00x | N/A | 0.00x | 3.40x | 1.62x | 0.13x | 0.27x |
| Equity-to-Assets | 96.3% | 19.2% | 51.0% | 59.4% | 79.4% | 45.4% | 6.7% |
| Net Debt | -1 | -3,218 | -444 | 197 | 199 | 36 | 11 |
| Cash & Equivalents | 1 | 3,218 | 444 | 12 | 18 | 118 | 134 |
| Total Debt | N/A | N/A | N/A | 210 | 218 | 154 | 145 |
| Liquidity & working capital | |||||||
| Current Ratio | 25.58x | 1.22x | 1.99x | 2.97x | 9.91x | 1.89x | 1.02x |
| Quick Ratio | 25.58x | 1.15x | 1.89x | 2.97x | 9.91x | 1.89x | 1.02x |
| Cash Ratio | 0.02x | 0.77x | 0.44x | 0.03x | 0.17x | 0.59x | 0.03x |
| Total Current Assets | 950 | 5,131 | 1,996 | 1,357 | 1,086 | 382 | 4,240 |
| Total Current Liabilities | 37 | 4,189 | 1,003 | 458 | 110 | 202 | 4,145 |
| Inventory | N/A | 333 | 99 | N/A | N/A | N/A | N/A |
| Trade Receivables | 480 | 1,222 | 1,062 | 987 | 688 | 81 | 1 |
| Trade Payables | 37 | 4,189 | 1,003 | 455 | 59 | 202 | 4,145 |
| Net Working Capital | 913 | 941 | 993 | 900 | 976 | 179 | 95 |
| Net Working Capital % of Revenue | 4.0% | 2.9% | 2.4% | 5.7% | 2.5% | 0.2% | 0.2% |
| Trade Working Capital | 443 | -2,634 | 157 | 532 | 629 | -122 | -4,144 |
| Trade Working Capital % of Revenue | 1.9% | -8.2% | 0.4% | 3.4% | 1.6% | -0.1% | -6.6% |
| Change in Trade Working Capital | N/A | -3,076 | 2,791 | 375 | 98 | -751 | -4,022 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 85.15x | 404.03x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 4.3 | 0.9 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 48.00x | 26.31x | 39.06x | 16.03x | 57.08x | 1120.85x | 52844.33x |
| Days Sales Outstanding (DSO) | 7.6 | 13.9 | 9.3 | 22.8 | 6.4 | 0.3 | 0.0 |
| Payables Turnover | 606.39x | 6.78x | 39.66x | 33.97x | 655.31x | 435.46x | 14.65x |
| Days Payable Outstanding (DPO) | 0.6 | 53.9 | 9.2 | 10.7 | 0.6 | 0.8 | 24.9 |
| Cash Conversion Cycle | 7.0 days | -35.7 days | 1.0 days | 12.0 days | 5.8 days | -0.5 days | -24.9 days |
| Asset Turnover | 22.72x | 6.21x | 20.24x | 9.64x | 29.01x | 138.16x | 13.56x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →