Loading…
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,802 | 7,870 | 6,357 | 7,651 | 8,717 | 10,394 | 11,115 | +6.1% |
| Total COGS | 7,109 | 7,054 | 6,810 | 7,711 | 8,711 | 7,891 | 9,106 | +4.2% |
| Gross Profit | 693 | 816 | 453 | 60 | 6 | 2,502 | 2,010 | +19.4% |
| Gross Margin | 8.9% | 10.4% | 7.1% | 0.8% | 0.1% | 24.1% | 18.1% | |
| 1,091 | 707 | 598 | 340 | 327 | 250 | 286 | -20.0% | |
| EBITDA | 397 | 109 | 1,051 | 399 | 320 | 2,253 | 1,723 | nmf |
| EBITDA Margin | 5.1% | 1.4% | 16.5% | 5.2% | 3.7% | 21.7% | 15.5% | |
| Total D&A | 0 | 0 | 0 | 0 | 0 | 134 | 131 | -1.6% |
| EBIT / Operating Income | 397 | 109 | 1,051 | 399 | 320 | 2,119 | 1,592 | nmf |
| Total Interest Expense | 111 | 79 | 107 | 282 | 338 | 271 | 168 | +7.1% |
| 51 | 180 | 58 | 9 | 34 | 2 | 0 | -47.5% | |
| Profit Before Tax | 560 | 149 | 1,216 | 690 | 625 | 1,846 | 1,424 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 449 | 149 | 1,216 | 690 | 625 | 1,846 | 1,424 | nmf |
| Net Margin | 5.8% | 1.9% | 19.1% | 9.0% | 7.2% | 17.8% | 12.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →