Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Municipal water and sewerage utility serving the town of Sachkhere in the Imereti region.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 461 | 591 | 590 | 588 | 567 | 756 | 1,903 | 2,077 | +24.0% | |
| Total COGS | 809 | 897 | 822 | 0 | 0 | 0 | 0 | 0 | +0.8% |
| Gross Profit | 348 | 306 | 232 | 588 | 567 | 756 | 1,903 | 2,077 | nmf |
| Gross Margin | 75.3% | 51.8% | 39.3% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 175 | 192 | 2 | 0 | -89.9% |
| 107 | 128 | 8 | 867 | 1,457 | 2,035 | 2,368 | 2,562 | +57.4% | |
| EBITDA | 455 | 435 | 225 | 279 | 716 | 1,087 | 463 | 485 | +0.9% |
| EBITDA Margin | 98.5% | 73.5% | 38.0% | 47.5% | 126.3% | 143.9% | 24.3% | 23.3% | |
| Total D&A | 0 | 0 | 0 | 564 | 816 | 1,106 | 1,480 | 1,521 | +28.1% |
| EBIT / Operating Income | 455 | 435 | 225 | 843 | 1,532 | 2,193 | 1,943 | 2,006 | +23.6% |
| Total Interest Expense | 0 | 0 | 0 | 21 | 63 | 46 | 24 | 66 | +32.6% |
| 0 | 75 | 69 | 302 | 850 | 1,665 | 1,090 | 626 | nmf | |
| Profit Before Tax | 455 | 510 | 293 | 563 | 745 | 574 | 877 | 1,446 | +18.0% |
| Total Income Tax | 0 | 0 | 0 | 7 | 40 | 44 | 0 | 0 | +151.0% |
| Net Profit / (Loss) | 455 | 510 | 293 | 604 | 785 | 618 | 877 | 1,446 | +18.0% |
| Net Margin | 98.5% | 86.2% | 49.7% | 102.7% | 138.4% | 81.8% | 46.1% | 69.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →