ID 231279924 · FY 2019–2024 · 6 years
კომპანიის ძირითად საქმიანობას წარმოადგენს მეცხოველეობის სფეროში ფერმის აღჭურვილობის, ცხოველთა ჯიშობრივი გაუმჯობესებისათვის განკუთვნილი პროდუქტების, სანაშენე მასალის , სანაშენე ცოცხალი პირუტყვის, რძისა და ხორცის წარმოება- გადამუშავებისთვის საჭირო მასალების იმპორტსა და მიწოდებას.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| Gross Margin | 14.3% | 20.2% | 19.2% | 19.6% | 21.4% | 12.1% |
| EBITDA Margin | -0.7% | 9.9% | 13.2% | 14.0% | 12.5% | -0.6% |
| EBITDAR | 44 | 362 | 918 | 1,294 | 1,114 | -48 |
| EBITDAR Margin | 2.0% | 11.9% | 13.6% | 14.0% | 12.5% | -0.6% |
| EBIT Margin | -2.4% | 9.4% | 13.0% | 14.0% | 12.4% | -0.8% |
| Net Profit Margin | -1.7% | 7.8% | 12.0% | 14.1% | 12.4% | 2.2% |
| Operating Expense % of Sales | 15.0% | 10.2% | 6.0% | 5.6% | 8.9% | 12.7% |
| Returns | ||||||
| Return on Assets (ROA) | -2.5% | 15.7% | 16.1% | 25.8% | 26.2% | 2.8% |
| Return on Equity (ROE) | -6.7% | 33.2% | 61.4% | 53.6% | 31.6% | 4.5% |
| ROIC [EBIT / Invested Capital] | -20.8% | 44.9% | 90.4% | 80.8% | 37.6% | -1.8% |
| Leverage & debt balances | ||||||
| Debt-to-Assets | 6.8% | 5.1% | 1.0% | 0.4% | 0.0% | 7.4% |
| Debt-to-Equity | 0.18x | 0.11x | 0.04x | 0.01x | 0.00x | 0.12x |
| Debt-to-EBITDA | N/A | 0.26x | 0.05x | 0.02x | 0.00x | N/A |
| Equity-to-Assets | 37.7% | 47.2% | 26.2% | 48.1% | 83.1% | 62.6% |
| Net Debt | -302 | -86 | -350 | -836 | -583 | -429 |
| Cash & Equivalents | 401 | 164 | 399 | 856 | 583 | 861 |
| Total Debt | 99 | 78 | 49 | 20 | N/A | 432 |
| Liquidity & working capital | ||||||
| Current Ratio | 1.45x | 1.69x | 1.29x | 1.77x | 5.30x | 2.14x |
| Quick Ratio | 0.82x | 0.87x | 1.29x | 1.77x | 5.30x | 2.14x |
| Cash Ratio | 0.48x | 0.21x | 0.11x | 0.33x | 0.82x | 0.39x |
| Total Current Assets | 1,206 | 1,295 | 4,787 | 4,630 | 3,786 | 4,682 |
| Total Current Liabilities | 833 | 766 | 3,702 | 2,622 | 715 | 2,188 |
| Inventory | 523 | 630 | N/A | N/A | -2 | N/A |
| Trade Receivables | 225 | 324 | 462 | 917 | 1,387 | 1,342 |
| Trade Payables | 462 | 342 | 390 | 1,197 | 274 | 540 |
| Net Working Capital | 373 | 529 | 1,085 | 2,008 | 3,072 | 2,494 |
| Net Working Capital % of Revenue | 17.2% | 17.3% | 16.0% | 21.8% | 34.4% | 33.0% |
| Trade Working Capital | 286 | 612 | 72 | -280 | 1,110 | 803 |
| Trade Working Capital % of Revenue | 13.2% | 20.1% | 1.1% | -3.0% | 12.4% | 10.6% |
| Change in Trade Working Capital | N/A | 326 | -541 | -351 | 1,390 | -307 |
| Turnover & efficiency | ||||||
| Inventory Turnover | 3.55x | 3.87x | N/A | N/A | -2830.49x | N/A |
| Days Inventory Outstanding (DIO) | 102.9 | 94.3 | N/A | N/A | -0.1 | N/A |
| Receivables Turnover | 9.61x | 9.41x | 14.65x | 10.04x | 6.45x | 5.62x |
| Days Sales Outstanding (DSO) | 38.0 | 38.8 | 24.9 | 36.3 | 56.6 | 64.9 |
| Payables Turnover | 4.02x | 7.13x | 14.01x | 6.19x | 25.63x | 12.30x |
| Days Payable Outstanding (DPO) | 90.8 | 51.2 | 26.1 | 59.0 | 14.2 | 29.7 |
| Cash Conversion Cycle | 50.0 days | 81.9 days | -1.1 days | -22.6 days | 42.3 days | 35.2 days |
| Asset Turnover | 1.49x | 2.00x | 1.34x | 1.82x | 2.11x | 1.29x |
| Cash flow & dividends | ||||||
| Operating Cash Flow | 102 | -249 | 700 | 818 | -255 | 610 |
| Free Cash Flow (OCF − Capex proxy) | 18 | -256 | 519 | 725 | -268 | -120 |
| Cash Conversion (OCF / EBITDA) | N/A | -82.1% | 78.2% | 63.2% | -22.9% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).