* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 46,044 · FY2023 0 · FY2024 0 — 3-yr total 46,044
GM Pharmaceuticals LLC (GMP) is Georgia's largest pharmaceutical manufacturer, producing ~140 brands across 230+ dosage forms at its Ponichala (Tbilisi) plant — the largest pharma facility in the South Caucasus. Exports across the CIS with 600+ employees.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 94,259 | 105,923 | 123,065 | 135,929 | 183,285 | 191,099 | 130,729 | 184,906 | +10.1% |
| Total COGS | 24,560 | 29,377 | 36,173 | 41,004 | 61,327 | 72,367 | 48,358 | 62,907 | +14.4% |
| Gross Profit | 69,699 | 76,545 | 86,892 | 94,926 | 121,958 | 118,732 | 82,371 | 122,000 | +8.3% |
| Gross Margin | 73.9% | 72.3% | 70.6% | 69.8% | 66.5% | 62.1% | 63.0% | 66.0% | |
| 32,646 | 42,867 | 53,368 | 51,206 | 54,879 | 53,738 | 61,045 | 59,937 | +9.1% | |
| EBITDA | 37,053 | 33,678 | 33,524 | 43,719 | 67,079 | 64,994 | 21,326 | 62,063 | +7.6% |
| EBITDA Margin | 39.3% | 31.8% | 27.2% | 32.2% | 36.6% | 34.0% | 16.3% | 33.6% | |
| Total D&A | 1,423 | 1,809 | 2,760 | 2,748 | 3,159 | 3,493 | 3,343 | 3,231 | +12.4% |
| Impairment (non-financial) | 0 | 0 | 0 | 3,251 | 6,624 | 4,591 | 9,350 | 4,455 | +8.2% |
| EBIT / Operating Income | 35,630 | 31,869 | 30,764 | 37,720 | 57,296 | 56,910 | 8,632 | 54,377 | +6.2% |
| Total Interest Income | 417 | 1,145 | 0 | 0 | 485 | 1,051 | 2,010 | 3,320 | +34.5% |
| Total Interest Expense | 638 | 103 | 449 | 456 | 272 | 243 | 285 | 145 | -19.1% |
| 2,119 | 89 | 1,008 | 4,591 | 4,845 | 15,594 | 3,259 | 2,783 | nmf | |
| Profit Before Tax | 33,289 | 33,000 | 31,323 | 41,855 | 52,664 | 42,124 | 7,098 | 60,335 | +8.9% |
| Total Income Tax | 0 | 0 | 316 | 805 | 1,107 | 3,891 | 0 | 0 | +130.8% |
| Net Profit / (Loss) | 12,560 | 29,491 | 27,515 | 39,419 | 50,872 | 37,046 | 5,724 | 59,308 | +24.8% |
| Net Margin | 13.3% | 27.8% | 22.4% | 29.0% | 27.8% | 19.4% | 4.4% | 32.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →