Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2018 0 · FY2019 0 · FY2020 0
Operates in Power & Utilities — Hydropower. Per the activity note to the FY2024 annual report, the group operates hydroelectric power plants.
Subsidiary of Hidrojenius (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Other Operating Income | 2,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 64 | 2,320 | 3,411 | 16,282 | 16,282 | 782 | 18,960 | 8,330 | nmf | |
| EBITDA | 2,768 | 2,320 | 3,411 | 16,282 | 16,282 | 782 | 18,960 | 8,330 | +17.0% |
| EBITDA Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Total D&A | 62 | 118 | 195 | 131 | 126 | 131 | 126 | 122 | +10.2% |
| Impairment (non-financial) | 99,502 | 16,758 | 0 | 0 | 0 | 0 | 0 | 0 | -83.2% |
| EBIT / Operating Income | 102,332 | 19,196 | 3,606 | 16,413 | 16,407 | 913 | 19,086 | 8,453 | -30.0% |
| 1,367 | 149 | 249 | 283 | 190 | 140 | 152 | 109 | nmf | |
| Total Interest Expense | 1,625 | 827 | 1,164 | 11,251 | 13,231 | 16,800 | 22,565 | 27,679 | +49.9% |
| 0 | 5,258 | 5,213 | 19,464 | 264 | 18,984 | 9,271 | 27 | nmf | |
| Profit Before Tax | 105,324 | 25,132 | 9,734 | 46,845 | 29,185 | 1,412 | 32,228 | 36,050 | -14.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 105,116 | 25,132 | 9,734 | 16,976 | 103,268 | 44,946 | 42,171 | 36,050 | -14.2% |
| Net Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Other Comprehensive Income | 0 | 0 | 0 | 5,310 | 2,982 | 1,853 | 187 | 458 | -45.8% |
| Total Comprehensive Income | 105,116 | 25,132 | 9,734 | 11,666 | 106,250 | 43,093 | 41,983 | 35,592 | -14.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →