Loading…
Operates in Marketing & Creative Agencies — Agency Services. Per the activity note to the FY2024 annual report, the company produces advertising materials, manufactures branded accessories, and organizes events.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 3,132 | 4,462 | 2,337 | 3,554 | 5,825 | 9,867 | 12,642 | +26.2% |
| Total COGS | 105 | 1,785 | 2,597 | 1,488 | 2,051 | 3,280 | 5,503 | 7,162 | +82.8% |
| Gross Profit | 105 | 1,346 | 1,865 | 849 | 1,503 | 2,545 | 4,364 | 5,480 | nmf |
| Gross Margin | 0.0% | 43.0% | 41.8% | 36.3% | 42.3% | 43.7% | 44.2% | 43.3% | |
| 0 | 1,351 | 1,550 | 1,106 | 1,232 | 2,531 | 4,277 | 5,117 | +24.9% | |
| EBITDA | 105 | 4 | 315 | 258 | 271 | 14 | 87 | 363 | nmf |
| EBITDA Margin | 0.0% | 0.1% | 7.1% | 11.0% | 7.6% | 0.2% | 0.9% | 2.9% | |
| Total D&A | 0 | 15 | 53 | 84 | 78 | 88 | 133 | 178 | +50.7% |
| EBIT / Operating Income | 105 | 20 | 262 | 342 | 193 | 73 | 46 | 185 | nmf |
| Total Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | |
| Total Interest Expense | 0 | 20 | 29 | 28 | 34 | 53 | 83 | 109 | +32.9% |
| 0 | 5 | 6 | 14 | 37 | 3 | 3 | 25 | nmf | |
| Profit Before Tax | 105 | 35 | 228 | 356 | 196 | 123 | 122 | 51 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 105 | 14 | 228 | 283 | 196 | 17 | 77 | 51 | -9.9% |
| Net Margin | 0.0% | 0.4% | 5.1% | 12.1% | 5.5% | 0.3% | 0.8% | 0.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →