Loading company…
ID 205158434 · FY 2018–2024 · 7 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 13.7% | 16.5% | 13.5% | 14.3% | 25.8% | 25.3% | 26.3% |
| EBITDA Margin | 2.6% | 5.1% | 5.4% | 4.3% | 17.7% | 15.4% | 15.4% |
| EBITDAR | 218 | 406 | 525 | 410 | 2,006 | 1,453 | 1,339 |
| EBITDAR Margin | 2.9% | 5.5% | 5.6% | 4.5% | 18.0% | 15.8% | 15.8% |
| EBIT Margin | 2.6% | 5.1% | 5.4% | 3.9% | 17.5% | 15.1% | 15.0% |
| Net Profit Margin | 2.2% | 4.4% | 4.2% | 2.3% | 12.1% | 12.4% | 13.3% |
| Operating Expense % of Sales | 11.1% | 11.4% | 8.2% | 10.0% | 8.1% | 9.8% | 10.9% |
| Returns | |||||||
| Return on Assets (ROA) | 9.5% | 22.9% | 23.0% | 8.6% | 62.9% | 44.4% | 49.5% |
| Return on Equity (ROE) | 18.2% | 26.2% | 27.0% | 12.6% | 129.4% | 73.7% | 79.7% |
| ROIC [EBIT / Invested Capital] | 18.8% | 36.4% | 36.0% | 20.3% | 171.1% | 104.1% | 94.5% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 25.9% | 4.9% | 14.7% | 31.1% | 46.6% | 30.7% | 19.8% |
| Debt-to-Equity | 0.49x | 0.06x | 0.17x | 0.46x | 0.96x | 0.51x | 0.32x |
| Debt-to-EBITDA | 2.31x | 0.18x | 0.50x | 1.97x | 0.51x | 0.56x | 0.35x |
| Equity-to-Assets | 52.3% | 87.1% | 85.3% | 67.7% | 48.6% | 60.2% | 62.1% |
| Net Debt | 126 | -189 | -57 | 91 | 97 | -210 | -68 |
| Cash & Equivalents | 324 | 259 | 307 | 668 | 903 | 1,001 | 521 |
| Total Debt | 450 | 70 | 250 | 759 | 1,000 | 791 | 453 |
| Liquidity & working capital | |||||||
| Current Ratio | 1.41x | 4.63x | 4.50x | 2.24x | 1.03x | 2.58x | 3.62x |
| Quick Ratio | 1.41x | 3.60x | 2.28x | 2.24x | 1.08x | 2.58x | 3.62x |
| Cash Ratio | 0.39x | 1.41x | 1.23x | 0.85x | 0.56x | 1.27x | 1.15x |
| Total Current Assets | 1,170 | 848 | 1,124 | 1,768 | 1,669 | 2,041 | 1,639 |
| Total Current Liabilities | 830 | 183 | 250 | 788 | 1,624 | 791 | 453 |
| Inventory | N/A | 189 | 553 | N/A | -89 | N/A | N/A |
| Trade Receivables | 464 | 400 | 265 | 282 | 375 | 595 | 755 |
| Trade Payables | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Working Capital | 341 | 665 | 874 | 980 | 44 | 1,249 | 1,187 |
| Net Working Capital % of Revenue | 4.6% | 8.9% | 9.4% | 10.8% | 0.4% | 13.6% | 14.0% |
| Trade Working Capital | 464 | 589 | 818 | 282 | 285 | 595 | 755 |
| Trade Working Capital % of Revenue | 6.2% | 7.9% | 8.8% | 3.1% | 2.6% | 6.5% | 8.9% |
| Change in Trade Working Capital | N/A | 125 | 229 | -536 | 4 | 310 | 160 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 32.83x | 14.58x | N/A | -92.44x | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 11.1 | 25.0 | N/A | -3.9 | N/A | N/A |
| Receivables Turnover | 16.07x | 18.60x | 35.21x | 32.07x | 29.75x | 15.45x | 11.25x |
| Days Sales Outstanding (DSO) | 22.7 | 19.6 | 10.4 | 11.4 | 12.3 | 23.6 | 32.4 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | 22.7 days | 30.7 days | 35.4 days | 11.4 days | 8.3 days | 23.6 days | 32.4 days |
| Asset Turnover | 4.29x | 5.24x | 5.50x | 3.70x | 5.19x | 3.57x | 3.72x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 185 | -101 | 59 | 354 | 342 | 86 | 146 |
| Free Cash Flow (OCF − Capex proxy) | 185 | -101 | 59 | 354 | 342 | 86 | 146 |
| Cash Conversion (OCF / EBITDA) | 94.8% | -26.4% | 11.8% | 91.9% | 17.3% | 6.0% | 11.1% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).