ID 205013199 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს სხვადასხვა ტიპის ალკოჰოლური სითხეების წარმოება და მათი რეალიზაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 50.7% | 57.4% | 61.2% | 55.4% | 56.5% | 45.6% | 66.2% |
| EBITDA Margin | -2.4% | 33.2% | 35.5% | 22.5% | 30.7% | 3.0% | 41.0% |
| EBITDAR | -40 | 1,301 | 1,585 | 1,361 | 2,233 | 163 | 3,862 |
| EBITDAR Margin | -2.2% | 33.3% | 35.6% | 22.6% | 30.7% | 3.1% | 41.2% |
| EBIT Margin | -12.8% | 27.9% | 32.6% | 17.6% | 29.6% | 0.8% | 37.6% |
| Net Profit Margin | 0.2% | 24.6% | 29.5% | 22.8% | 29.8% | 2.6% | 40.8% |
| Operating Expense % of Sales | 53.1% | 24.3% | 25.7% | 32.9% | 25.8% | 42.7% | 25.2% |
| Returns | |||||||
| Return on Assets (ROA) | 0.0% | 9.0% | 8.7% | 9.2% | 14.4% | 1.0% | 20.3% |
| Return on Equity (ROE) | 0.0% | 13.1% | 15.2% | 13.7% | 19.2% | 1.2% | 28.1% |
| ROIC [EBIT / Invested Capital] | -2.9% | 11.3% | 10.6% | 8.0% | 15.7% | 0.3% | 19.7% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 10.7% | 23.1% | 35.3% | 26.9% | 20.8% | 8.5% | 24.4% |
| Debt-to-Equity | 0.13x | 0.34x | 0.62x | 0.40x | 0.28x | 0.10x | 0.34x |
| Debt-to-EBITDA | N/A | 1.90x | 3.38x | 2.96x | 1.40x | 7.14x | 1.19x |
| Equity-to-Assets | 82.5% | 68.9% | 57.2% | 67.0% | 74.9% | 85.6% | 72.1% |
| Net Debt | 749 | 2,259 | 5,059 | 3,144 | 2,453 | 758 | 4,285 |
| Cash & Equivalents | 228 | 203 | 283 | 883 | 682 | 365 | 308 |
| Total Debt | 977 | 2,462 | 5,342 | 4,027 | 3,134 | 1,123 | 4,593 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 0.23x | 0.20x | 0.30x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 1576.6 | 1863.9 | 1209.0 | N/A | N/A | N/A |
| Receivables Turnover | 6.25x | 3.78x | 2.43x | 5.16x | 9.08x | 3.82x | 11.60x |
| Days Sales Outstanding (DSO) | 58.4 | 96.6 | 149.9 | 70.7 | 40.2 | 95.5 | 31.5 |
| Payables Turnover | 1.47x | 2.08x | 1.91x | 4.48x | 13.28x | 7.03x | 5.52x |
| Days Payable Outstanding (DPO) | 248.3 | 175.1 | 191.4 | 81.4 | 27.5 | 51.9 | 66.2 |
| Cash Conversion Cycle | -189.9 days | 1498.2 days | 1822.4 days | 1198.2 days | 12.7 days | 43.5 days | -34.7 days |
| Asset Turnover | 0.20x | 0.37x | 0.29x | 0.40x | 0.48x | 0.40x | 0.50x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 250 | -332 | -550 | 2,317 | 1,564 | 1,788 | -1,674 |
| Free Cash Flow (OCF − Capex proxy) | 151 | -335 | -2,800 | 2,021 | 1,439 | 1,770 | -1,973 |
| Cash Conversion (OCF / EBITDA) | N/A | -25.6% | -34.8% | 170.5% | 70.0% | 1136.8% | -43.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).