Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Association/operating company in the Georgian spirits sector.
Group parent — controls 1 company · ownership
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 7,515 | 17,221 | 25,902 | 9,853 | 18,796 | 5,679 | 40,957 | +32.7% | |
| Total COGS | 5,679 | 15,702 | 23,063 | 8,247 | 9,859 | 2,618 | 41,897 | +39.5% |
| Gross Profit | 1,836 | 1,519 | 2,840 | 1,606 | 8,936 | 3,061 | 940 | nmf |
| Gross Margin | 24.4% | 8.8% | 11.0% | 16.3% | 47.5% | 53.9% | 2.3% | |
| 1,570 | 1,022 | 1,140 | 1,222 | 1,187 | 2,112 | 1,919 | +3.4% | |
| EBITDA | 265 | 497 | 1,699 | 384 | 7,749 | 948 | 2,859 | nmf |
| EBITDA Margin | 3.5% | 2.9% | 6.6% | 3.9% | 41.2% | 16.7% | 7.0% | |
| Total D&A | 169 | 17 | 20 | 33 | 30 | 22 | 147 | -2.4% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 0 | 8,125 | |
| EBIT / Operating Income | 96 | 480 | 1,679 | 351 | 7,718 | 926 | 11,131 | nmf |
| Total Interest Income | 0 | 0 | 4 | 0 | 0 | 0 | 0 | |
| Total Interest Expense | 0 | 432 | 1,090 | 2,388 | 3,288 | 2,272 | 41 | -37.5% |
| 197 | 423 | 2,914 | 1,527 | 207 | 482 | 851 | +27.6% | |
| Profit Before Tax | 293 | 471 | 2,319 | 510 | 4,223 | 864 | 10,322 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 539 | 471 | 2,400 | 689 | 4,082 | 864 | 10,322 | nmf |
| Net Margin | 7.2% | 2.7% | 9.3% | 7.0% | 21.7% | 15.2% | 25.2% | |
| Other Comprehensive Income | 0 | 0 | 7,280 | 0 | 0 | 0 | 2,821 | -21.1% |
| Total Comprehensive Income | 539 | 471 | 4,880 | 689 | 4,082 | 864 | 7,501 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →