Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Pepsi bottler and distributor in Georgia, producing and distributing Pepsi, 7UP, Mirinda and related soft drinks under franchise from PepsiCo.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 14,407 | 11,805 | 20,030 | 25,796 | 32,154 | 30,543 | 30,597 | +13.4% | |
| 13,581 | 13,279 | 13,190 | 19,291 | 19,713 | 24,347 | 26,141 | +11.5% | |
| TOTAL ASSETS | 27,988 | 25,084 | 33,220 | 45,087 | 51,867 | 54,890 | 56,738 | +12.5% |
| 13,214 | 36,135 | 29,829 | 43,412 | 22,327 | 27,570 | 25,002 | +11.2% | |
| 32,397 | 19,015 | 7,276 | 8,913 | 29,372 | 26,793 | 33,655 | +0.6% | |
| TOTAL LIABILITIES | 45,611 | 55,150 | 37,105 | 52,325 | 51,699 | 54,363 | 58,657 | +4.3% |
| 17,623 | 30,066 | 3,885 | 7,238 | 168 | 527 | 1,919 | -30.9% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | ||||||||
| Total Debt | 35,264 | 44,792 | 31,306 | 38,997 | 37,746 | 40,325 | 43,401 | +3.5% |
| Cash & Equivalents | 216 | 276 | 6,480 | 2,515 | 5,109 | 2,530 | 1,378 | +36.2% |
| Net Debt | 35,048 | 44,516 | 24,826 | 36,482 | 32,637 | 37,795 | 42,023 | +3.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →