Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Real Estate — Rental & Investment Property. Per the activity note to the FY2024 annual report, the company operates sports facilities and leases commercial non-residential premises. Founded in 2001; provides sports facility operations and property rental services.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 2,575 | 2,646 | 1,593 | 2,221 | 2,876 | 2,927 | 3,338 | +4.4% | |
| Total COGS | 1,335 | 275 | 54 | 87 | 126 | 116 | 191 | -27.7% |
| Gross Profit | 1,240 | 2,371 | 1,539 | 2,134 | 2,750 | 2,811 | 3,147 | +16.8% |
| Gross Margin | 48.2% | 89.6% | 96.6% | 96.1% | 95.6% | 96.0% | 94.3% | |
| 4,263 | 2,058 | 1,545 | 2,396 | 2,740 | 2,792 | 2,923 | -6.1% | |
| EBITDA | 3,024 | 314 | 6 | 262 | 10 | 18 | 225 | nmf |
| EBITDA Margin | 117.4% | 11.9% | 0.4% | 11.8% | 0.4% | 0.6% | 6.7% | |
| Total D&A | 279 | 331 | 327 | 0 | 0 | 0 | 0 | +8.4% |
| EBIT / Operating Income | 3,302 | 17 | 333 | 262 | 10 | 18 | 225 | nmf |
| Total Interest Expense | 154 | 155 | 133 | 185 | 181 | 172 | 164 | +1.1% |
| 65 | 135 | 193 | 143 | 255 | 13 | 74 | +2.3% | |
| Profit Before Tax | 3,521 | 307 | 660 | 303 | 84 | 167 | 14 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 419 | 307 | 660 | 303 | 84 | 167 | 14 | -43.5% |
| Net Margin | 16.3% | 11.6% | 41.4% | 13.7% | 2.9% | 5.7% | 0.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →