ID 204909812 · FY 2018–2024 · 7 years
კომპანიის საქმიანობის ძირითად 1998 წლიდან წარმოადგენს წყალგაყვენილობის, გათბობის და ჰაერის კონდიცირების სისტემების მიწოდება-მონტაჟს.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 48.2% | 48.8% | 41.5% | 48.2% | 78.9% | 47.6% | 49.1% |
| EBITDA Margin | 0.6% | 7.5% | 35.2% | 37.1% | 66.9% | 22.3% | 13.6% |
| EBITDAR | 136 | 455 | 1,292 | 1,788 | 3,547 | 842 | 969 |
| EBITDAR Margin | 4.0% | 10.8% | 38.1% | 39.9% | 69.4% | 26.4% | 16.4% |
| EBIT Margin | -0.4% | 6.7% | 34.2% | 36.3% | 66.9% | 20.9% | 12.5% |
| Net Profit Margin | 0.6% | 7.5% | 10.4% | 2.4% | 15.9% | 3.3% | 13.6% |
| Operating Expense % of Sales | 47.6% | 41.3% | 6.3% | 11.1% | 12.1% | 25.3% | 35.5% |
| Returns | |||||||
| Return on Assets (ROA) | 0.5% | 8.6% | 7.9% | 2.4% | 25.7% | 3.7% | 24.3% |
| Return on Equity (ROE) | 1.4% | 18.2% | 16.7% | 5.8% | 41.1% | 7.0% | 38.8% |
| ROIC [EBIT / Invested Capital] | -1.0% | 15.0% | 40.5% | 65.4% | 119.5% | 33.9% | 37.8% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 12.4% | 13.7% | 16.9% | 17.3% | 31.3% | 19.3% | 7.5% |
| Debt-to-Equity | 0.35x | 0.29x | 0.36x | 0.41x | 0.50x | 0.37x | 0.12x |
| Debt-to-EBITDA | 24.84x | 1.58x | 0.63x | 0.45x | 0.29x | 0.78x | 0.31x |
| Equity-to-Assets | 35.3% | 47.5% | 47.6% | 41.8% | 62.5% | 52.5% | 62.7% |
| Net Debt | -1 | 151 | 751 | 665 | 882 | 458 | -124 |
| Cash & Equivalents | 501 | 350 | 2 | 90 | 108 | 97 | 374 |
| Total Debt | 500 | 502 | 753 | 755 | 990 | 555 | 250 |
| Liquidity & working capital | |||||||
| Current Ratio | N/A | N/A | N/A | 0.71x | 0.50x | 0.50x | N/A |
| Quick Ratio | N/A | N/A | N/A | 0.71x | 0.50x | 0.50x | N/A |
| Cash Ratio | N/A | N/A | N/A | 1.56x | 53785.50x | 48371.00x | N/A |
| Total Current Assets | 50 | 112 | 479 | 41 | 0 | 0 | 0 |
| Total Current Liabilities | N/A | N/A | N/A | 58 | 0 | 0 | N/A |
| Inventory | N/A | 1,583 | 2,193 | N/A | N/A | N/A | N/A |
| Trade Receivables | 1,367 | 1,256 | 1,091 | 1,152 | 1,589 | 1,365 | 1,272 |
| Trade Payables | 2,058 | 1,424 | 1,481 | 1,761 | 182 | 806 | 984 |
| Net Working Capital | 50 | 112 | 479 | -17 | -0 | -0 | 0 |
| Net Working Capital % of Revenue | 1.5% | 2.7% | 14.1% | -0.4% | -0.0% | -0.0% | 0.0% |
| Trade Working Capital | -691 | 1,415 | 1,803 | -609 | 1,407 | 558 | 287 |
| Trade Working Capital % of Revenue | -20.4% | 33.5% | 53.1% | -13.6% | 27.5% | 17.5% | 4.8% |
| Change in Trade Working Capital | N/A | 2,106 | 388 | -2,412 | 2,016 | -848 | -271 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 1.37x | 0.91x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 267.0 | 403.0 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 2.47x | 3.36x | 3.11x | 3.89x | 3.22x | 2.33x | 4.66x |
| Days Sales Outstanding (DSO) | 147.6 | 108.6 | 117.3 | 93.8 | 113.4 | 156.3 | 78.3 |
| Payables Turnover | 0.85x | 1.52x | 1.34x | 1.32x | 5.93x | 2.07x | 3.07x |
| Days Payable Outstanding (DPO) | 428.6 | 240.2 | 272.2 | 276.7 | 61.6 | 176.2 | 119.1 |
| Cash Conversion Cycle | -281.0 days | 135.4 days | 248.2 days | -182.9 days | 51.9 days | -19.9 days | -40.7 days |
| Asset Turnover | 0.84x | 1.15x | 0.76x | 1.03x | 1.61x | 1.11x | 1.79x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).