Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Hydropower / renewable energy operator in Georgia.
Subsidiary of Saaktsio Sazogadoeba Anadolu Kavkasia Enerzhi Iatirimlari (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 37,311 | 39,891 | 39,768 | 42,685 | 46,342 | 43,187 | 43,499 | 48,190 | +3.7% |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 37,311 | 39,891 | 39,768 | 42,685 | 46,342 | 43,187 | 43,499 | 48,190 | +3.7% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 6,766 | 9,770 | 10,682 | 6,157 | 5,735 | 5,636 | 11,645 | 9,875 | +5.5% | |
| EBITDA | 30,544 | 30,120 | 29,086 | 36,528 | 40,607 | 37,551 | 31,854 | 38,315 | +3.3% |
| EBITDA Margin | 81.9% | 75.5% | 73.1% | 85.6% | 87.6% | 87.0% | 73.2% | 79.5% | |
| Total D&A | 11,065 | 10,293 | 10,387 | 10,330 | 10,326 | 10,270 | 10,276 | 10,284 | -1.0% |
| Impairment (non-financial) | 0 | 839 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 19,479 | 18,988 | 18,699 | 26,199 | 30,280 | 27,282 | 21,579 | 28,032 | +5.3% |
| Total Interest Income | 151 | 197 | 251 | 166 | 157 | 168 | 304 | 19,854 | nmf |
| Total Interest Expense | 17,578 | 20,435 | 23,426 | 6,261 | 16,182 | 17,420 | 25,188 | 22,398 | +3.5% |
| 57 | 7,515 | 19,116 | 41,709 | 17,119 | 34,791 | 1,473 | 9,301 | nmf | |
| Profit Before Tax | 2,109 | 8,765 | 23,592 | 21,605 | 31,374 | 44,821 | 1,831 | 16,186 | +33.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,904 | 11,339 | 26,073 | 23,983 | 29,095 | 42,608 | 1,831 | 16,186 | +35.8% |
| Net Margin | 5.1% | 28.4% | 65.6% | 56.2% | 62.8% | 98.7% | 4.2% | 33.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →