ID 204577065 · FY 2018–2024 · 7 years
ძირითადი საქმიანობა. კომპანიის ძირითად საქმიანობას, უმნიშვნელო გამონაკლისების გარდა, წარმოადგენს კომპიუტერული მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.0% | 100.0% | 7.5% | 22.5% | 27.2% | 23.7% | 27.5% |
| EBITDA Margin | 21.6% | -2.1% | -10.5% | 13.0% | 18.6% | 13.2% | 13.0% |
| EBITDAR | 507 | 22 | -336 | 1,204 | 2,313 | 1,895 | 2,345 |
| EBITDAR Margin | 22.1% | 0.8% | -7.7% | 13.6% | 19.4% | 14.0% | 13.5% |
| EBIT Margin | 16.1% | -6.8% | -12.5% | 12.7% | 18.5% | 13.1% | 12.9% |
| Net Profit Margin | 12.3% | -9.7% | -10.2% | 11.5% | 12.8% | 13.5% | 12.4% |
| Operating Expense % of Sales | 78.4% | 102.1% | 18.0% | 9.5% | 8.6% | 10.5% | 14.5% |
| Returns | |||||||
| Return on Assets (ROA) | 34.8% | -32.3% | -77.0% | 58.8% | 48.6% | 36.9% | 51.5% |
| Return on Equity (ROE) | N/A | N/A | N/A | 64.5% | 49.1% | 37.1% | 53.7% |
| ROIC [EBIT / Invested Capital] | 73.9% | -47.2% | -109.0% | 81.4% | 81.9% | 45.7% | 82.9% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 80.2% | 95.1% | 223.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | -41.54x | -2.78x | -1.79x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 1.32x | N/A | N/A | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | -1.9% | -34.3% | -125.1% | 91.2% | 99.0% | 99.4% | 95.8% |
| Net Debt | 514 | 672 | 1,229 | -198 | -415 | -1,039 | -1,305 |
| Cash & Equivalents | 138 | 101 | 66 | 198 | 415 | 1,039 | 1,305 |
| Total Debt | 652 | 773 | 1,294 | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 8.76x | 8.64x | 12.31x | 6.38x | 6.83x | 4.28x | 8.45x |
| Days Sales Outstanding (DSO) | 41.7 | 42.3 | 29.6 | 57.2 | 53.5 | 85.3 | 43.2 |
| Payables Turnover | N/A | N/A | 1405.97x | 48.25x | 553.87x | 322.01x | 70.93x |
| Days Payable Outstanding (DPO) | N/A | N/A | 0.3 | 7.6 | 0.7 | 1.1 | 5.1 |
| Cash Conversion Cycle | 41.7 days | 42.3 days | 29.4 days | 49.6 days | 52.8 days | 84.2 days | 38.0 days |
| Asset Turnover | 2.82x | 3.34x | 7.57x | 5.10x | 3.80x | 2.73x | 4.14x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 243 | -66 | -119 | 292 | 1,283 | 760 | 3,724 |
| Free Cash Flow (OCF − Capex proxy) | 222 | -158 | -197 | 219 | 285 | 639 | 3,443 |
| Cash Conversion (OCF / EBITDA) | 49.3% | N/A | N/A | 25.5% | 57.9% | 42.5% | 165.3% |
| Dividends Declared | 0 | 0 | 0 | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | 0.0% | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2018 ₾0 · FY2019 ₾0 · FY2020 ₾0