Loading…
Subsidiary of VCMC (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 3,589 | 3,433 | 3,003 | 351 | 887 | 3,515 | 3,423 | 3,555 | -0.1% | |
| Total COGS | 132 | 79 | 83 | 0 | 0 | 0 | 0 | 0 | -20.7% |
| Gross Profit | 3,457 | 3,354 | 2,920 | 351 | 887 | 3,515 | 3,423 | 3,555 | +0.4% |
| Gross Margin | 96.3% | 97.7% | 97.2% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 2,320 | 2,177 | 2,012 | 805 | 1,632 | 2,017 | 2,146 | 2,404 | +0.5% | |
| EBITDA | 1,137 | 1,177 | 908 | 454 | 745 | 1,498 | 1,277 | 1,151 | +0.2% |
| EBITDA Margin | 31.7% | 34.3% | 30.2% | 129.0% | 84.1% | 42.6% | 37.3% | 32.4% | |
| Total D&A | 270 | 270 | 267 | 108 | 239 | 380 | 386 | 381 | +5.0% |
| EBIT / Operating Income | 867 | 907 | 641 | 562 | 985 | 1,118 | 891 | 770 | -1.7% |
| Total Interest Income | 0 | 4 | 14 | 75 | 40 | 1 | 13 | 28 | +38.9% |
| Total Interest Expense | 0 | 0 | 0 | 0 | 78 | 104 | 0 | 0 | +32.7% |
| 16 | 37 | 68 | 331 | 231 | 1,143 | 36 | 26 | nmf | |
| Profit Before Tax | 883 | 948 | 587 | 156 | 792 | 2,159 | 868 | 772 | -1.9% |
| Total Income Tax | 77 | 90 | 8 | 2 | 0 | 0 | 0 | 0 | -69.3% |
| Net Profit / (Loss) | 1,010 | 930 | 788 | 201 | 165 | 2,159 | 868 | 772 | -3.8% |
| Net Margin | 28.2% | 27.1% | 26.2% | 57.1% | 18.6% | 61.4% | 25.4% | 21.7% | |
| Other Comprehensive Income | 48 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | -61.4% |
| Total Comprehensive Income | 963 | 912 | 788 | 201 | 165 | 2,159 | 868 | 772 | -3.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →