Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Hotel operator owned by GMT Group, a major Georgian real-estate and hospitality developer; operates The Biltmore Tbilisi and Courtyard Marriott Tbilisi among others.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 37,201 | 42,798 | 43,234 | 13,914 | 30,249 | 43,104 | 45,494 | +3.4% |
| Total COGS | 8,759 | 10,806 | 9,927 | 2,800 | 6,582 | 5,708 | 8,154 | -1.2% |
| Gross Profit | 28,442 | 31,992 | 33,307 | 11,114 | 23,667 | 37,396 | 37,340 | +4.6% |
| Gross Margin | 76.5% | 74.8% | 77.0% | 79.9% | 78.2% | 86.8% | 82.1% | |
| 7,375 | 20,355 | 22,124 | 12,837 | 17,673 | 27,837 | 32,374 | +28.0% | |
| EBITDA | 21,067 | 11,637 | 11,183 | 1,723 | 5,994 | 9,559 | 4,966 | -21.4% |
| EBITDA Margin | 56.6% | 27.2% | 25.9% | 12.4% | 19.8% | 22.2% | 10.9% | |
| Total D&A | 3,259 | 5,923 | 6,731 | 8,866 | 9,633 | 13,164 | 9,881 | +20.3% |
| EBIT / Operating Income | 17,808 | 5,714 | 4,452 | 10,589 | 3,639 | 3,605 | 4,915 | nmf |
| Total Interest Income | 2,980 | 770 | 416 | 446 | 754 | 519 | 392 | -28.7% |
| Total Interest Expense | 11,883 | 15,334 | 18,439 | 21,997 | 23,596 | 20,642 | 26,256 | +14.1% |
| Total Other Income | 0 | 4,286 | 12,098 | 27,242 | 14,678 | 34,790 | 1,139 | nmf |
| Profit Before Tax | 8,905 | 13,136 | 25,669 | 59,382 | 11,803 | 11,062 | 29,640 | nmf |
| Total Income Tax | 15 | 83 | 86 | 0 | 0 | 0 | 0 | nmf |
| Net Profit / (Loss) | 1,497 | 14,344 | 27,021 | 59,540 | 12,836 | 11,062 | 29,640 | +64.5% |
| Net Margin | 4.0% | 33.5% | 62.5% | 427.9% | 42.4% | 25.7% | 65.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →