* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Tbilisi Transport Company LLC is the wholly-municipal operator of public transport in Tbilisi — runs the two-line Tbilisi Metro (23 stations), city bus and minibus network, four aerial cable cars and one funicular. Flat 1 GEL fare; consolidated under SARAS as a state-owned PIE.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 140,086 | 152,874 | 85,892 | 108,694 | 252,324 | 297,465 | 292,080 | +13.0% |
| Total COGS | 30,302 | 33,946 | 26,464 | 31,892 | 57,394 | 52,761 | 55,854 | +10.7% |
| Gross Profit | 109,784 | 118,928 | 59,428 | 76,802 | 194,930 | 244,704 | 236,226 | +13.6% |
| Gross Margin | 78.4% | 77.8% | 69.2% | 70.7% | 77.3% | 82.3% | 80.9% | |
| 133,161 | 152,948 | 144,160 | 163,549 | 211,736 | 231,008 | 264,310 | +12.1% | |
| EBITDA | 23,377 | 34,020 | 84,732 | 86,747 | 16,806 | 13,696 | 28,084 | +3.1% |
| EBITDA Margin | 16.7% | 22.3% | 98.6% | 79.8% | 6.7% | 4.6% | 9.6% | |
| Total D&A | 16,488 | 21,137 | 32,827 | 52,864 | 62,415 | 61,243 | 68,192 | +26.7% |
| Impairment (non-financial) | 0 | 0 | 26,432 | 18,590 | 22,263 | 44,407 | 0 | +18.9% |
| EBIT / Operating Income | 39,865 | 55,157 | 143,991 | 158,201 | 101,484 | 91,954 | 96,276 | +15.8% |
| Total Interest Income | 6,822 | 19,081 | 3,897 | 3,744 | 4,527 | 10,011 | 9,832 | +6.3% |
| 2,365 | 1,948 | 7,754 | 17,551 | 1,257 | 13,414 | 1,259 | nmf | |
| Profit Before Tax | 30,678 | 34,128 | 147,848 | 172,008 | 95,700 | 95,357 | 87,703 | +19.1% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 55,786 | 71,293 | 149,794 | 172,827 | 97,125 | 95,357 | 87,703 | +7.8% |
| Net Margin | 39.8% | 46.6% | 174.4% | 159.0% | 38.5% | 32.1% | 30.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →