ID 202886172 · FY 2017–2024 · 8 years
კომპანიის ძირითად საქმიანობას წარმოადგენს საინვესტიციო ქონების გაქირავება, ხოლო დამხმარე საქმიანობას - პოლიგრაფიული მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross Margin | 78.9% | 78.4% | 80.3% | 77.0% | 71.0% | 69.4% | 75.5% | 77.2% |
| EBITDA Margin | 66.9% | 48.2% | 46.6% | 37.2% | 3.9% | 20.3% | 24.5% | 40.3% |
| EBITDAR | 3,176 | 2,276 | 2,113 | 1,382 | 108 | 588 | 826 | 1,521 |
| EBITDAR Margin | 66.9% | 48.2% | 46.6% | 37.2% | 3.9% | 20.3% | 24.5% | 40.3% |
| EBIT Margin | 64.9% | 46.7% | 43.9% | 34.3% | -1.3% | 13.7% | 20.6% | 36.8% |
| Net Profit Margin | 43.3% | 51.1% | 53.2% | 67.6% | -15.4% | -25.0% | 21.2% | 43.1% |
| Operating Expense % of Sales | 12.0% | 30.1% | 33.8% | 39.7% | 67.1% | 49.1% | 51.0% | 36.8% |
| Returns | ||||||||
| Return on Assets (ROA) | 11.6% | 12.0% | 10.7% | 10.1% | -1.7% | -3.0% | 2.9% | 6.2% |
| Return on Equity (ROE) | 11.7% | 12.1% | 10.8% | 10.1% | -1.7% | -3.0% | 2.9% | 6.2% |
| ROIC [EBIT / Invested Capital] | 17.8% | 11.1% | 9.1% | 5.2% | -0.1% | 1.8% | 2.9% | 5.4% |
| Leverage & liquidity | ||||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 99.5% | 99.5% | 99.4% | 99.8% | 99.5% | 99.4% | 99.4% | 99.1% |
| Net Debt | -314 | -215 | -435 | -468 | -730 | -1,305 | -214 | -420 |
| Cash & Equivalents | 314 | 215 | 435 | 468 | 730 | 1,305 | 214 | 420 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | ||||||||
| Inventory Turnover | 3.65x | 2.60x | 3.80x | 2.46x | 1.70x | 0.96x | 0.56x | 0.78x |
| Days Inventory Outstanding (DIO) | 100.0 | 140.5 | 96.0 | 148.2 | 214.2 | 380.0 | 655.9 | 466.0 |
| Receivables Turnover | 60.06x | 24.41x | 11.40x | 8.30x | 176.59x | 64.01x | 42.81x | 67.63x |
| Days Sales Outstanding (DSO) | 6.1 | 15.0 | 32.0 | 44.0 | 2.1 | 5.7 | 8.5 | 5.4 |
| Payables Turnover | 23.97x | 22.48x | 18.25x | 25.09x | 6.81x | 5.73x | 5.90x | 3.84x |
| Days Payable Outstanding (DPO) | 15.2 | 16.2 | 20.0 | 14.5 | 53.6 | 63.7 | 61.9 | 95.0 |
| Cash Conversion Cycle | 90.8 days | 139.2 days | 108.0 days | 177.6 days | 162.7 days | 322.0 days | 602.5 days | 376.4 days |
| Asset Turnover | 0.27x | 0.23x | 0.20x | 0.15x | 0.11x | 0.12x | 0.14x | 0.14x |
| Cash flow & dividends | ||||||||
| Operating Cash Flow | 1,076 | 1,104 | 539 | 503 | 917 | 1,539 | -49 | 291 |
| Free Cash Flow (OCF − Capex proxy) | 1,076 | -364 | -298 | 59 | 315 | 637 | -1,079 | 219 |
| Cash Conversion (OCF / EBITDA) | 33.9% | 48.5% | 25.5% | 36.4% | 845.6% | 261.8% | -5.9% | 19.1% |
| Dividends Declared | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio | 0.0% | 0.0% | 0.0% | 0.0% | N/A | N/A | 0.0% | 0.0% |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 ₾0 · FY2023 ₾0 · FY2024 ₾0