Loading company…
ID 202461264 · FY 2017–2024 · 8 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,544 | 5,505 | 5,840 | 5,451 | 6,939 | 9,124 | 6,215 | 7,140 | +3.7% |
| Total COGS | -2,397 | -2,803 | -2,923 | -2,644 | -3,544 | -4,059 | -2,983 | -2,560 | +0.9% |
| Gross Profit | 3,148 | 2,702 | 2,916 | 2,807 | 3,395 | 5,065 | 3,232 | 4,580 | +5.5% |
| Gross Margin | 56.8% | 49.1% | 49.9% | 51.5% | 48.9% | 55.5% | 52.0% | 64.1% | |
| Total Operating Expenses | -423 | -120 | -96 | 135 | -272 | -537 | -87 | -1,368 | +18.2% |
| EBITDA | 2,724 | 2,582 | 2,820 | 2,942 | 3,122 | 4,528 | 3,145 | 3,212 | +2.4% |
| EBITDA Margin | 49.1% | 46.9% | 48.3% | 54.0% | 45.0% | 49.6% | 50.6% | 45.0% | |
| Total D&A | -273 | -228 | -234 | -313 | -301 | -528 | -490 | -425 | +6.5% |
| EBIT / Operating Income | 2,451 | 2,355 | 2,586 | 2,629 | 2,821 | 4,000 | 2,655 | 2,787 | +1.8% |
| Total Interest Income | 0 | 407 | 616 | 847 | 359 | 515 | 852 | 0 | +16.0% |
| Total Interest Expense | 0 | 0 | -39 | 0 | -73 | -7 | 0 | 0 | -44.2% |
| Total Other Income | 0 | -8 | -58 | 253 | -243 | -2,959 | -1,065 | 0 | nmf |
| Profit Before Tax | 2,451 | 2,753 | 3,106 | 3,729 | 2,865 | 1,549 | 2,443 | 2,787 | +1.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 2,784 | 2,574 | 2,763 | 3,195 | 2,733 | 1,570 | 2,080 | 3,212 | +2.1% |
| Net Margin | 50.2% | 46.8% | 47.3% | 58.6% | 39.4% | 17.2% | 33.5% | 45.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).