ID 202452498 · FY 2018–2024 · 7 years
შპს „დაგისი “-ს ძირითადი საქმიანობაა: საბითუმო ვაჭრობა შოკოლადით და შაქრიანი საკონდიტრო ნაწარმით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 7.5% | 17.7% | 19.6% | 19.8% | 25.0% | 26.5% | 28.5% |
| EBITDA Margin | -0.1% | 12.4% | 12.3% | 10.6% | 14.9% | 16.3% | 17.0% |
| EBITDAR | 63 | 532 | 493 | 450 | 585 | 781 | 831 |
| EBITDAR Margin | 1.6% | 14.2% | 14.3% | 12.5% | 16.7% | 18.3% | 19.7% |
| EBIT Margin | -0.1% | 12.4% | 12.2% | 10.6% | 14.8% | 16.2% | 16.9% |
| Net Profit Margin | -0.0% | 12.5% | 12.6% | 10.7% | 14.7% | 15.8% | 18.3% |
| Operating Expense % of Sales | 7.5% | 5.2% | 7.3% | 9.2% | 10.1% | 10.3% | 11.5% |
| Returns | |||||||
| Return on Assets (ROA) | -0.0% | 39.5% | 30.9% | 26.8% | 22.3% | 27.8% | 27.2% |
| Return on Equity (ROE) | -0.0% | 42.5% | 32.5% | 28.4% | 27.5% | 29.2% | 30.3% |
| ROIC [EBIT / Invested Capital] | -0.5% | 46.0% | 33.9% | 28.9% | 28.0% | 30.6% | 28.2% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | N/A | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 83.4% | 93.0% | 95.0% | 94.3% | 80.9% | 95.3% | 89.7% |
| Net Debt | -49 | -89 | -96 | -41 | -13 | -49 | -12 |
| Cash & Equivalents | 49 | 89 | 96 | 41 | 13 | 49 | 12 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 3.23x | 2.53x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 112.9 | 144.1 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 41.75x | 36.26x | 19.44x | 27.17x | 15.42x | 12.20x | 9.33x |
| Days Sales Outstanding (DSO) | 8.7 | 10.1 | 18.8 | 13.4 | 23.7 | 29.9 | 39.1 |
| Payables Turnover | 19.23x | 39.44x | 52.27x | 39.40x | 5.96x | 38.54x | 33.18x |
| Days Payable Outstanding (DPO) | 19.0 | 9.3 | 7.0 | 9.3 | 61.3 | 9.5 | 11.0 |
| Cash Conversion Cycle | -10.2 days | 113.7 days | 155.9 days | 4.2 days | -37.6 days | 20.4 days | 28.1 days |
| Asset Turnover | 3.44x | 3.16x | 2.44x | 2.51x | 1.52x | 1.76x | 1.48x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 522 | 245 | 157 | 241 | -23 | 255 | 457 |
| Free Cash Flow (OCF − Capex proxy) | 42 | 40 | 157 | 241 | -23 | 255 | 457 |
| Cash Conversion (OCF / EBITDA) | N/A | 52.5% | 37.1% | 63.1% | -4.4% | 36.7% | 63.7% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).