Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Beauty & Personal Care — Distribution - Perfume & Cosmetics. Per the activity note to the FY2024 annual report, the company imports cosmetics and perfumery products and carries out wholesale sales in Georgia.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Net Cash from Operating Activities | 0 | 974 | 1,111 | 1,879 | 2,378 | 2,486 | 2,019 | +15.7% |
| Net Cash used in Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 2,385 | |
| Free Cash Flow (OCF − Capex proxy) | 0 | 974 | 1,111 | 1,879 | 2,378 | 2,486 | 366 | nmf |
| Net Cash from Financing Activities | 0 | 1,629 | 1,635 | 1,233 | 71 | 1,839 | 2,604 | +9.8% |
| Net Change in Cash (before FX) | 0 | 655 | 524 | 646 | 2,449 | 648 | 2,970 | +35.3% |
| Effect of FX on Cash | 0 | 174 | 445 | 262 | 563 | 27 | 65 | nmf |
| Net Change in Cash (incl. FX) | 0 | 481 | 79 | 384 | 1,886 | 674 | 3,035 | +44.5% |
| Cash at Beginning of Year | 872 | 858 | 377 | 298 | 682 | 2,568 | 3,242 | +24.5% |
| Cash at End of Year | 872 | 377 | 298 | 682 | 2,568 | 3,242 | 207 | -21.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →