Loading company…
ID 202163292 · FY 2018–2024 · 7 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 3,115 | 2,458 | 2,232 | 3,034 | 4,526 | 4,828 | 5,058 | +8.4% |
| Total Non-Current Assets | 62 | 23 | 1 | 161 | 57 | 45 | 31 | -11.0% |
| TOTAL ASSETS | 3,177 | 2,481 | 2,233 | 3,195 | 4,583 | 4,873 | 5,089 | +8.2% |
| Total Current Liabilities | 1,943 | 2,066 | 2,721 | 2,984 | 3,076 | 3,092 | 4,242 | +13.9% |
| Total Non-Current Liabilities | 10 | 27 | 6 | 53 | 106 | 76 | 133 | +54.9% |
| TOTAL LIABILITIES | 1,952 | 2,093 | 2,728 | 3,037 | 3,182 | 3,168 | 4,375 | +14.4% |
| Total Equity | 1,225 | 387 | -495 | 158 | 1,401 | 1,705 | 714 | -8.6% |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | ||||||||
| Total Debt | 1,609 | 831 | 868 | 671 | 426 | 1,807 | 3,145 | +11.8% |
| Cash & Equivalents | 33 | 86 | 193 | 58 | 20 | 15 | 89 | +18.2% |
| Net Debt | 1,577 | 745 | 675 | 613 | 406 | 1,792 | 3,056 | +11.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).