Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Auto & Auto Parts — Auto Parts. Per the activity note to the FY2024 annual report, the company wholesales and retails vehicle parts and accessories including batteries.
| Line item | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|
| 595 | 672 | 678 | 1,718 | +42.4% | |
| 581 | 691 | 562 | 14 | -71.3% | |
| TOTAL ASSETS | 1,176 | 1,363 | 1,239 | 1,732 | +13.8% |
| 277 | 314 | 64 | 446 | +17.2% | |
| Total Non-Current Liabilities | 331 | 308 | 292 | 217 | -13.2% |
| TOTAL LIABILITIES | 608 | 622 | 355 | 663 | +2.9% |
| 568 | 741 | 884 | 1,069 | +23.5% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||
| Total Debt | 317 | 308 | 258 | 217 | -11.9% |
| Cash & Equivalents | 90 | 93 | 44 | 147 | +17.8% |
| Net Debt | 226 | 215 | 214 | 69 | -32.6% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.