Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Agriculture — Production - Crops. Per the activity note to the FY2023 annual report, the company engages in agriculture including sowing, cultivation and sale of wheat.
| Line item | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|
| Total Revenue | 2,047 | 8,932 | 7,111 | 4,865 | +33.5% |
| Total COGS | 1,543 | 7,094 | 6,612 | 6,277 | +59.6% |
| Gross Profit | 503 | 1,839 | 499 | 1,412 | nmf |
| Gross Margin | 24.6% | 20.6% | 7.0% | 29.0% | |
| 664 | 3,780 | 4,493 | 771 | nmf | |
| EBITDA | 1,167 | 5,619 | 4,992 | 2,183 | nmf |
| EBITDA Margin | 57.0% | 62.9% | 70.2% | 44.9% | |
| Total D&A | 249 | 323 | 967 | 595 | +33.7% |
| EBIT / Operating Income | 919 | 5,296 | 4,026 | 2,778 | nmf |
| Total Interest Income | 0 | 2 | 42 | 183 | nmf |
| Total Interest Expense | 12 | 104 | 666 | 725 | +291.4% |
| 1,214 | 4,977 | 7,213 | 1,271 | +1.6% | |
| Profit Before Tax | 2,121 | 10,170 | 10,614 | 2,049 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 1,163 | 5,678 | 5,148 | 2,020 | nmf |
| Net Margin | 56.8% | 63.6% | 72.4% | 41.5% |
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →