Loading…
5 companies · GEL, thousands · columns ordered by revenue
GEL, thousands · money Σ · ratios from summed bases · growth on the pooled series
| Metric | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 104,084 | 120,568 | 128,289 | 133,341 | 145,208 | 157,398 | 162,409 | 259,807 |
| EBITDA | 14,760 | 16,135 | 16,529 | 17,118 | 24,898 | 24,489 | 21,580 | 100,292 |
| Net profit | 9,845 | 10,382 | 9,294 | 5,205 | 26,988 | 20,868 | 18,488 | 89,119 |
| Total assets | 110,536 | 122,186 | 130,109 | 134,734 | 169,965 | 284,559 | 332,246 | 325,846 |
| n (companies reporting) | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 |
GEL, thousands
| Company | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 |
|---|---|---|---|---|---|---|---|---|
| Modus | 86,088 | 100,430 | 112,881 | 120,877 | 132,657 | 145,210 | 144,401 | 150,422 |
| Dar Invest | — | — | — | — | — | 0 | 2,782 | 74,472 |
| Grand Mall | — | — | — | — | 0 | 0 | 4,335 | 23,472 |
| DAR Capital | 15,614 | 17,597 | 13,252 | 11,349 | 11,234 | 9,917 | 8,860 | 9,520 |
| Era Palace | 2,382 | 2,541 | 2,157 | 1,115 | 1,317 | 2,271 | 2,032 | 1,920 |
Rows are the raw pool — every peer, including any excluded from the sums above, so the de-duplication stays auditable. Tinted cells are the excluded company-years.
Peer coverage varies by year — FY2017–FY2022 pool fewer than the 5 picked companies (see the n row). A year is never dropped because one peer is missing.
Pooled figures sum every peer in the set. Known parent/subsidiary groups that file separately are de-duplicated; groups not yet curated may still be counted more than once.