Loading…
5 companies · GEL, thousands · columns ordered by revenue
Only 4 of 5 peers filed FY2024. Switch to FY2023 (5 of 5).
| Line item | Modern School | Buckswood International… | Georgian-American Inter… | New School | Newton Free School |
|---|---|---|---|---|---|
| Total Revenue | 13,952 | 13,224 | 11,865 | 11,516 | — |
| Total COGS | 0 | 0 | -254 | 0 | — |
| Gross Profit | 13,952 | 13,224 | 11,611 | 11,516 | — |
| Gross Margin | 100.0% | 100.0% | 97.9% | 100.0% | — |
| Total Operating Expenses | -11,191 | -9,089 | -9,902 | -12,095 | — |
| EBITDA | 2,761 | 4,135 | 1,709 | -217 | — |
| EBITDA Margin | 19.8% | 31.3% | 14.4% | -1.9% | — |
| Total D&A | -787 | -920 | -604 | -529 | — |
| EBIT / Operating Income | 1,974 | 3,215 | 1,105 | -746 | — |
| Total Interest Income | 373 | 288 | — | 105 | — |
| Total Interest Expense | -1,329 | -1,212 | -816 | -8 | — |
| Total Other Income | 29 | 108 | -88 | — | — |
| Profit Before Tax | 1,047 | 2,399 | 201 | -649 | — |
| Total Income Tax | 0 | 0 | 0 | -73 | — |
| Net Profit / (Loss) | 1,047 | 2,399 | 201 | -723 | — |
| Net Margin | 7.5% | 18.1% | 1.7% | -6.3% | — |
| Other Operating Income | — | — | — | 362 | — |
Not every picked company reports every selected year — FY2024: no filing for Newton Free School. Those cells are left blank (no filing), not zero.
| Company | Sector | EBITDA margin · FY 2024 | Percentile | Sector n |
|---|---|---|---|---|
| Buckswood International… | Education | 31.3% | 83rd pct | 108 |
| Modern School | Education | 19.8% | 58th pct | 108 |
| Georgian-American Inter… | Education | 14.4% | 49th pct | 108 |
| New School | Education | -1.9% | 16th pct | 108 |
| Newton Free School | Education | — | no FY data | 108 |
Percentile is within each company's own sector across the whole FY2024 cross-section (1st–100th; higher = larger value). Companies with no sector, or no filing for the year, are not ranked.