ID 454411878 · FY 2020–2021 · 2 years
| Line item | 2020 | 2021 | CAGR |
|---|---|---|---|
| Total Revenue | 1,747 | 2,051 | +17.4% |
| Total COGS | 0 | 0 | |
| Gross Profit | 1,747 | 2,051 | +17.4% |
| Gross Margin | 100.0% | 100.0% | |
| Total Operating Expenses | -1,567 | -1,774 | +13.2% |
| EBITDA | 180 | 277 | +54.0% |
| EBITDA Margin | 10.3% | 13.5% | |
| Total D&A | -83 | -43 | -48.6% |
| EBIT / Operating Income | 97 | 235 | +141.5% |
| Total Interest Expense | -28 | -18 | -36.5% |
| Total Other Income | -77 | -227 | +195.8% |
| Profit Before Tax | -8 | -11 | +31.5% |
| Total Income Tax | 0 | -0 | |
| Net Profit / (Loss) | 94 | 50 | -47.0% |
| Net Margin | 5.4% | 2.4% |
Ownership & directors from (public corporate registry).