| Line item | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Total Revenue | 2,947 | 3,446 | 5,043 | +30.8% |
| Total COGS | -1 | 0 | 0 | |
| Gross Profit | 2,947 | 3,446 | 5,043 | +30.8% |
| Gross Margin | 100.0% | 100.0% | 100.0% | |
| Total Operating Expenses | -2,499 | -3,602 | -5,533 | +48.8% |
| EBITDA | 448 | -156 | -490 | nmf |
| EBITDA Margin | 15.2% | -4.5% | -9.7% | |
| Total D&A | -2 | -8 | -13 | +171.5% |
| EBIT / Operating Income | 446 | -164 | -504 | nmf |
| Total Other Income | 0 | 16 | 3 | -79.7% |
| Profit Before Tax | 446 | -148 | -501 | nmf |
| Total Income Tax | 0 | -1 | -1 | -6.9% |
| Net Profit / (Loss) | 448 | -162 | -514 | nmf |
| Net Margin | 15.2% | -4.7% | -10.2% |
Ownership & directors from companyinfo.ge (public corporate registry).