ID 445426762 · FY 2017–2021 · 5 years
„კომპანიის“ ძირითად საქმიანობას წარმოადგენს ჰიდრო ელექტრო სადგურების მშენებლობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 18.3% | 28.4% | 29.9% | 16.4% | 100.0% |
| EBITDA Margin | 2.3% | 10.1% | 14.1% | -77.6% | -44.6% |
| EBITDAR | 1,889 | 4,905 | 19,581 | -11,266 | -917 |
| EBITDAR Margin | 2.3% | 10.1% | 14.1% | -77.6% | -44.6% |
| EBIT Margin | 2.3% | 10.1% | 14.1% | -77.6% | -44.6% |
| Net Profit Margin | -0.9% | 9.6% | 12.9% | -62.0% | -58.1% |
| Operating Expense % of Sales | 16.0% | 18.3% | 15.8% | 94.0% | 144.6% |
| Returns | |||||
| Return on Assets (ROA) | -4.4% | 20.8% | 84.1% | -232.5% | -213.9% |
| Return on Equity (ROE) | -7.7% | 34.1% | 116.9% | -272.1% | -213.9% |
| ROIC [EBIT / Invested Capital] | 26.8% | 45.0% | N/A | -6282.3% | -1020.4% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | N/A | N/A |
| Equity-to-Assets | 57.2% | 61.1% | 71.9% | 85.4% | 100.0% |
| Net Debt | -2,931 | -2,771 | -15,438 | -3,126 | -469 |
| Cash & Equivalents | 2,931 | 2,771 | 15,438 | 3,126 | 469 |
| Total Debt | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||
| Inventory Turnover | 17.14x | 4.00x | 24.46x | 25.49x | N/A |
| Days Inventory Outstanding (DIO) | 21.3 | 91.2 | 14.9 | 14.3 | N/A |
| Receivables Turnover | 28.13x | 9.23x | 526.77x | 57.50x | N/A |
| Days Sales Outstanding (DSO) | 13.0 | 39.5 | 0.7 | 6.3 | N/A |
| Payables Turnover | 10.07x | 4.57x | 20.81x | 21.53x | N/A |
| Days Payable Outstanding (DPO) | 36.2 | 79.9 | 17.5 | 17.0 | N/A |
| Cash Conversion Cycle | -2.0 days | 50.8 days | -1.9 days | 3.7 days | N/A |
| Asset Turnover | 4.62x | 2.17x | 6.53x | 3.75x | 3.68x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 1,133 | 1,356 | 28,460 | -11,852 | -2,083 |
| Free Cash Flow (OCF − Capex proxy) | 1,133 | 1,136 | 28,542 | -9,978 | -1,827 |
| Cash Conversion (OCF / EBITDA) | 60.0% | 27.6% | 145.3% | N/A | N/A |
| Dividends Declared | 10,012 | 978 | 16,256 | 3,064 | N/A |
| Dividend Payout Ratio | N/A | 21.0% | 90.7% | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2018 ₾978k · FY2019 ₾16.3m · FY2020 ₾3.1m — 3-yr total ₾20.3m