Loading company…
ID 445399998 · FY 2019–2021 · 3 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 |
|---|---|---|---|
| Margins | |||
| Gross Margin | N/A | N/A | N/A |
| EBITDA Margin | N/A | N/A | N/A |
| EBITDAR | 450 | 899 | -531 |
| EBITDAR Margin | N/A | N/A | N/A |
| EBIT Margin | N/A | N/A | N/A |
| Net Profit Margin | N/A | N/A | N/A |
| Operating Expense % of Sales | N/A | N/A | N/A |
| Returns | |||
| Return on Assets (ROA) | 10.4% | 19.0% | -11.0% |
| Return on Equity (ROE) | N/A | 100.4% | -164.5% |
| ROIC [EBIT / Invested Capital] | 387.7% | 91.0% | -151.5% |
| Leverage & liquidity | |||
| Debt-to-Assets | 2.9% | 2.4% | 1.1% |
| Debt-to-Equity | -34.27x | 0.13x | 0.16x |
| Debt-to-EBITDA | 0.28x | 0.13x | N/A |
| Equity-to-Assets | -0.1% | 18.9% | 6.7% |
| Net Debt | 115 | 89 | 30 |
| Cash & Equivalents | 8 | 24 | 23 |
| Total Debt | 123 | 113 | 53 |
| Efficiency & working capital | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | N/A | N/A | N/A |
| Days Sales Outstanding (DSO) | N/A | N/A | N/A |
| Payables Turnover | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A |
| Cash Conversion Cycle | N/A | N/A | N/A |
| Asset Turnover | 0.00x | 0.00x | 0.00x |
| Cash flow & dividends | |||
| Operating Cash Flow | 1,768 | 1,429 | 823 |
| Free Cash Flow (OCF − Capex proxy) | 4 | 17 | -1 |
| Cash Conversion (OCF / EBITDA) | 406.6% | 161.7% | N/A |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).