Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2019 0 · FY2020 0 · FY2021 0
Subsidiary of Saaktsio Sazogadoeba Delta Inshaat Sanai Vetijaret (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 3,099 | 2,508 | 2,307 | 2,244 | 1,711 | 2,348 | 1,745 | 312 | -28.0% | |
| Total COGS | 369 | 343 | 245 | 50 | 275 | 211 | 0 | 59 | -23.1% |
| Gross Profit | 2,730 | 2,165 | 2,062 | 2,194 | 1,436 | 2,137 | 1,745 | 253 | -28.8% |
| Gross Margin | 88.1% | 86.3% | 89.4% | 97.8% | 83.9% | 91.0% | 100.0% | 81.2% | |
| 614 | 1,503 | 1,292 | 1,539 | 941 | 1,401 | 449 | 522 | -2.3% | |
| EBITDA | 2,116 | 662 | 770 | 655 | 495 | 737 | 1,296 | 269 | nmf |
| EBITDA Margin | 68.3% | 26.4% | 33.4% | 29.2% | 28.9% | 31.4% | 74.3% | 86.4% | |
| Total D&A | 798 | 786 | 755 | 802 | 713 | 876 | 877 | 899 | +1.7% |
| EBIT / Operating Income | 1,317 | 125 | 15 | 147 | 218 | 139 | 419 | 1,169 | nmf |
| Total Interest Expense | 905 | 607 | 503 | 550 | 0 | 0 | 483 | 617 | -5.3% |
| Total Other Income | 265 | 40 | 7 | 274 | 108 | 8 | 761 | 28 | -27.6% |
| Profit Before Tax | 677 | 692 | 495 | 422 | 111 | 132 | 697 | 1,758 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 212 | 801 | 545 | 422 | 111 | 132 | 697 | 1,758 | +35.3% |
| Net Margin | 6.8% | 31.9% | 23.6% | 18.8% | 6.5% | 5.6% | 39.9% | 564.0% | |
| Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 1,104 | 0 | 0 | |
| Total Comprehensive Income | 212 | 801 | 545 | 422 | 111 | 973 | 697 | 1,758 | +35.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.