Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| 217 | 351 | 517 | 805 | 1,016 | 1,231 | +41.5% | |
| 15 | 23 | 4 | 3 | 29 | 232 | +73.8% | |
| TOTAL ASSETS | 232 | 374 | 521 | 808 | 1,046 | 1,463 | +44.6% |
| 50 | 4 | 52 | 9 | 29 | 10 | -28.1% | |
| 115 | 120 | 56 | 0 | 10 | 0 | nmf | |
| TOTAL LIABILITIES | 165 | 125 | 108 | 9 | 19 | 10 | -43.3% |
| 66 | 249 | 413 | 799 | 1,026 | 1,454 | +85.4% | |
| Balance Check (Assets - L&E) | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt analysis | |||||||
| Total Debt | 165 | 125 | 56 | 1 | 0 | 1 | nmf |
| Cash & Equivalents | 15 | 16 | 42 | 121 | 155 | 473 | +100.1% |
| Net Debt | 150 | 108 | 14 | 120 | 155 | 472 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →