ID 445388704 · FY 2018–2024 · 7 years
საწარმოს საქმიანობის ძირითადი მიმართულებაა საცალო ვაჭრობა ელექტრული საყოფაცხოვრებო ხელსაწყოებით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 29.4% | 25.9% | 22.8% | 27.2% | 26.9% | 28.8% | 26.3% |
| EBITDA Margin | 14.2% | 7.6% | 0.5% | 18.5% | 17.9% | 21.2% | 13.7% |
| EBITDAR | 332 | 192 | 26 | 657 | 802 | 1,173 | 744 |
| EBITDAR Margin | 14.8% | 8.2% | 1.4% | 19.2% | 18.6% | 21.7% | 14.3% |
| EBIT Margin | 13.6% | 6.1% | -2.0% | 17.4% | 16.7% | 20.1% | 12.5% |
| Net Profit Margin | 12.3% | 3.6% | 0.5% | 17.6% | 16.9% | 20.6% | 12.1% |
| Operating Expense % of Sales | 15.2% | 18.3% | 22.2% | 8.7% | 8.9% | 7.7% | 12.6% |
| Returns | |||||||
| Return on Assets (ROA) | 12.3% | 3.9% | 0.3% | 23.8% | 20.7% | 29.7% | 14.3% |
| Return on Equity (ROE) | 32.1% | 9.0% | 1.1% | 40.2% | 32.8% | 34.7% | 16.4% |
| ROIC [EBIT / Invested Capital] | 26.0% | 7.5% | -1.5% | 24.7% | 21.3% | 35.8% | 15.3% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 58.0% | 45.6% | 67.5% | 37.1% | 34.4% | 0.0% | 9.3% |
| Debt-to-Equity | 1.52x | 1.04x | 2.65x | 0.63x | 0.55x | 0.00x | 0.11x |
| Debt-to-EBITDA | 4.10x | 5.53x | 233.99x | 1.49x | 1.57x | 0.00x | 0.58x |
| Equity-to-Assets | 38.3% | 43.8% | 25.5% | 59.2% | 63.1% | 85.5% | 87.1% |
| Net Debt | 310 | 952 | 1,758 | 918 | 1,144 | -180 | 408 |
| Cash & Equivalents | 991 | 31 | 699 | 22 | 71 | 180 | 5 |
| Total Debt | 1,302 | 982 | 2,457 | 940 | 1,215 | 0 | 414 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 1.20x | 0.75x | 1.44x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 304.0 | 484.4 | 253.1 | N/A | N/A | N/A |
| Receivables Turnover | 13.08x | 23.24x | 18.19x | 29.60x | 29.11x | 32.39x | 33.71x |
| Days Sales Outstanding (DSO) | 27.9 | 15.7 | 20.1 | 12.3 | 12.5 | 11.3 | 10.8 |
| Payables Turnover | 19.04x | 7.62x | 5.86x | 26.91x | 35.33x | 7.06x | 26.76x |
| Days Payable Outstanding (DPO) | 19.2 | 47.9 | 62.3 | 13.6 | 10.3 | 51.7 | 13.6 |
| Cash Conversion Cycle | 8.7 days | 271.8 days | 442.2 days | 251.8 days | 2.2 days | -40.4 days | -2.8 days |
| Asset Turnover | 1.00x | 1.09x | 0.53x | 1.35x | 1.22x | 1.44x | 1.18x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | -518 | -396 | N/A | 792 | 44 | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | -549 | -682 | N/A | -265 | 44 | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | -291.5% | -3772.1% | N/A | 102.5% | 3.9% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).