ID 445384726 · FY 2018–2024 · 7 years
საწარმოს ძირითადი საქმიანობაა: საბითუმო ვაჭრობა სხვა მანქანებით და მოწყობილობებით, საბითუმო ვაჭრობა სასოფლო-სამეურნეო მანქანებით, მოწყობილობებით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 23.6% | 21.6% | 26.0% | 26.6% | 23.4% | 25.3% | 27.8% |
| EBITDA Margin | 19.5% | 17.8% | 22.6% | 23.5% | 19.2% | 20.7% | 23.6% |
| EBITDAR | 2,192 | 2,260 | 3,577 | 4,074 | 2,827 | 3,010 | 4,135 |
| EBITDAR Margin | 21.5% | 19.6% | 24.0% | 24.8% | 20.7% | 22.2% | 24.9% |
| EBIT Margin | 19.4% | 17.8% | 22.6% | 23.5% | 19.2% | 20.6% | 23.5% |
| Net Profit Margin | 19.3% | 17.1% | 13.1% | 23.2% | 23.2% | 20.3% | 23.2% |
| Operating Expense % of Sales | 4.2% | 3.8% | 3.3% | 3.0% | 4.1% | 4.6% | 4.1% |
| Returns | |||||||
| Return on Assets (ROA) | 20.0% | 21.4% | 13.6% | 21.3% | 18.1% | 15.8% | 19.4% |
| Return on Equity (ROE) | 31.5% | 24.0% | 20.4% | 28.9% | 21.4% | 16.3% | 19.6% |
| ROIC [EBIT / Invested Capital] | 30.9% | 28.3% | 25.9% | 23.0% | 16.5% | 19.1% | 24.7% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 18.4% | 0.0% | 27.5% | 22.8% | 10.7% | 0.0% | 0.0% |
| Debt-to-Equity | 0.29x | 0.00x | 0.42x | 0.31x | 0.13x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.91x | 0.00x | 1.17x | 1.05x | 0.71x | 0.00x | 0.00x |
| Equity-to-Assets | 63.6% | 88.9% | 66.3% | 73.8% | 84.7% | 96.9% | 98.9% |
| Net Debt | 156 | -979 | 3,446 | 3,603 | 1,088 | -2,183 | -3,849 |
| Cash & Equivalents | 1,649 | 979 | 520 | 469 | 785 | 2,183 | 3,849 |
| Total Debt | 1,805 | N/A | 3,966 | 4,072 | 1,873 | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 1.74x | 1.37x | 1.00x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 210.4 | 266.2 | 363.2 | N/A | N/A | N/A |
| Receivables Turnover | 22.87x | 19.48x | 9.31x | 9.63x | 6.79x | 4.13x | 6.33x |
| Days Sales Outstanding (DSO) | 16.0 | 18.7 | 39.2 | 37.9 | 53.8 | 88.3 | 57.7 |
| Payables Turnover | 4.61x | 8.77x | 12.48x | 19.86x | 13.20x | 21.37x | 70.89x |
| Days Payable Outstanding (DPO) | 79.3 | 41.6 | 29.3 | 18.4 | 27.6 | 17.1 | 5.1 |
| Cash Conversion Cycle | -63.3 days | 187.5 days | 276.1 days | 382.7 days | 26.1 days | 71.2 days | 52.6 days |
| Asset Turnover | 1.04x | 1.25x | 1.04x | 0.92x | 0.78x | 0.78x | 0.84x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 1,101 | 1,189 | -1,304 | 502 | 2,251 | 3,914 | 2,518 |
| Free Cash Flow (OCF − Capex proxy) | 1,028 | 1,185 | -3,630 | 486 | 2,251 | 3,914 | 2,518 |
| Cash Conversion (OCF / EBITDA) | 55.3% | 57.8% | -38.6% | 13.0% | 85.4% | 139.4% | 64.1% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).