Loading…
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 84.3% | 45.2% | 73.8% | 76.4% | 77.7% | 81.1% | 82.3% |
| EBITDA Margin | 46.0% | -24.1% | -18.8% | 20.1% | 22.0% | 10.5% | 5.2% |
| EBITDAR | 1,908 | -936 | -107 | 380 | 707 | 313 | 165 |
| EBITDAR Margin | 46.1% | -24.1% | -18.8% | 20.1% | 22.0% | 10.5% | 5.2% |
| EBIT Margin | 41.8% | -29.7% | -69.0% | 6.6% | 14.7% | 3.3% | -1.0% |
| Net Profit Margin | 35.3% | -40.4% | -62.7% | 15.4% | 27.0% | -18.7% | -19.9% |
| Operating Expense % of Sales | 38.4% | 69.3% | 92.6% | 56.3% | 55.7% | 70.6% | 77.0% |
| Returns | |||||||
| Return on Assets (ROA) | 22.8% | -30.1% | -7.7% | 7.1% | 22.7% | -14.9% | -17.5% |
| Return on Equity (ROE) | 66.1% | -437.1% | -11974.3% | 99.0% | 74.7% | -92.1% | -261.3% |
| ROIC [EBIT / Invested Capital] | 30.8% | -43.3% | -15.0% | 4.7% | 25.2% | 3.9% | -1.3% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 53.4% | 44.6% | 56.3% | 57.5% | 19.6% | 52.9% | 62.7% |
| Debt-to-Equity | 1.55x | 6.47x | 879.31x | 8.03x | 0.65x | 3.27x | 9.37x |
| Debt-to-EBITDA | 1.80x | N/A | N/A | 6.22x | 1.06x | 6.32x | 13.62x |
| Equity-to-Assets | 34.6% | 6.9% | 0.1% | 7.2% | 30.4% | 16.2% | 6.7% |
| Net Debt | 3,398 | 2,305 | 2,612 | 2,321 | 719 | 1,922 | 2,214 |
| Cash & Equivalents | 22 | 18 | 4 | 40 | 30 | 54 | 31 |
| Total Debt | 3,420 | 2,323 | 2,616 | 2,361 | 749 | 1,976 | 2,245 |
| Liquidity & working capital | |||||||
| Current Ratio | 0.77x | 0.43x | 0.29x | 0.03x | 0.21x | 0.33x | 0.38x |
| Quick Ratio | 0.77x | 0.38x | 0.26x | 0.00x | 0.21x | 0.33x | 0.38x |
| Cash Ratio | 0.03x | 0.01x | 0.00x | 0.01x | 0.01x | 0.03x | 0.02x |
| Total Current Assets | 640 | 1,099 | 809 | 86 | 446 | 548 | 583 |
| Total Current Liabilities | 829 | 2,580 | 2,758 | 2,963 | 2,169 | 1,669 | 1,521 |
| Inventory | N/A | 113 | 80 | 86 | N/A | N/A | N/A |
| Trade Receivables | 206 | 968 | 684 | 387 | 322 | 354 | 417 |
| Trade Payables | 686 | 2,277 | 1,731 | 1,359 | 1,066 | 980 | 833 |
| Net Working Capital | -190 | -1,481 | -1,949 | -2,877 | -1,723 | -1,120 | -938 |
| Net Working Capital % of Revenue | -4.6% | -38.1% | -343.2% | -152.2% | -53.7% | -37.6% | -29.8% |
| Trade Working Capital | -480 | -1,196 | -967 | -886 | -744 | -626 | -416 |
| Trade Working Capital % of Revenue | -11.6% | -30.8% | -170.2% | -46.9% | -23.2% | -21.0% | -13.2% |
| Change in Trade Working Capital | N/A | -717 | 230 | 80 | 142 | 118 | 210 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 18.91x | 1.85x | 5.17x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 19.3 | 197.4 | 70.7 | N/A | N/A | N/A |
| Receivables Turnover | 20.08x | 4.02x | 0.83x | 4.89x | 9.96x | 8.41x | 7.56x |
| Days Sales Outstanding (DSO) | 18.2 | 90.9 | 439.2 | 74.7 | 36.6 | 43.4 | 48.3 |
| Payables Turnover | 0.95x | 0.94x | 0.09x | 0.33x | 0.67x | 0.58x | 0.67x |
| Days Payable Outstanding (DPO) | 385.8 | 390.2 | 4245.0 | 1113.4 | 543.2 | 634.3 | 543.5 |
| Cash Conversion Cycle | -367.6 days | -280.0 days | -3608.4 days | -968.1 days | -506.6 days | -590.9 days | -495.2 days |
| Asset Turnover | 0.65x | 0.75x | 0.12x | 0.46x | 0.84x | 0.80x | 0.88x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →