ID 430036285 · FY 2020–2023 · 4 years
კომპანიის ძირითად საქმიანობას წარმოადგენს მდფ კარების წარმოება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Margins | ||||
| Gross Margin | 41.9% | 42.2% | 46.8% | 48.3% |
| EBITDA Margin | 35.2% | 35.6% | 41.4% | 41.6% |
| EBITDAR | 530 | 948 | 1,689 | 1,895 |
| EBITDAR Margin | 35.2% | 35.6% | 41.8% | 41.9% |
| EBIT Margin | 35.2% | 35.6% | 39.7% | 41.3% |
| Net Profit Margin | 35.2% | 36.3% | 37.2% | 36.0% |
| Operating Expense % of Sales | 6.6% | 6.6% | 5.4% | 6.7% |
| Returns | ||||
| Return on Assets (ROA) | 43.8% | 33.2% | 27.7% | 23.1% |
| Return on Equity (ROE) | 47.3% | 46.4% | 50.3% | 35.2% |
| ROIC [EBIT / Invested Capital] | 50.2% | 42.8% | 30.7% | 28.4% |
| Leverage & liquidity | ||||
| Debt-to-Assets | 0.0% | 13.5% | 42.2% | 31.8% |
| Debt-to-Equity | 0.00x | 0.19x | 0.77x | 0.49x |
| Debt-to-EBITDA | 0.00x | 0.42x | 1.37x | 1.19x |
| Equity-to-Assets | 92.6% | 71.5% | 55.1% | 65.4% |
| Net Debt | -65 | 130 | 2,239 | 1,965 |
| Cash & Equivalents | 65 | 264 | 51 | 277 |
| Total Debt | N/A | 394 | 2,290 | 2,242 |
| Efficiency & working capital | ||||
| Inventory Turnover | 1.46x | 0.95x | N/A | N/A |
| Days Inventory Outstanding (DIO) | 250.3 | 383.1 | N/A | N/A |
| Receivables Turnover | 27.50x | 16.28x | 18.22x | 21.61x |
| Days Sales Outstanding (DSO) | 13.3 | 22.4 | 20.0 | 16.9 |
| Payables Turnover | 19.77x | 3.53x | 44.76x | 19.42x |
| Days Payable Outstanding (DPO) | 18.5 | 103.3 | 8.2 | 18.8 |
| Cash Conversion Cycle | 245.1 days | 302.2 days | 11.9 days | -1.9 days |
| Asset Turnover | 1.24x | 0.91x | 0.75x | 0.64x |
| Cash flow & dividends | ||||
| Operating Cash Flow | 68 | 315 | 310 | 1,111 |
| Free Cash Flow (OCF − Capex proxy) | -77 | -204 | -1,599 | 312 |
| Cash Conversion (OCF / EBITDA) | 12.9% | 33.2% | 18.5% | 59.1% |
| Dividends Declared | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).