Loading company…
ID 427723813 · FY 2019–2021 · 3 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 186.6% | 98.0% | 100.0% |
| EBITDA Margin | 170.3% | 91.3% | 55.9% |
| EBITDAR | 3,663 | 2,677 | 492 |
| EBITDAR Margin | 172.4% | 91.3% | 55.9% |
| EBIT Margin | 170.3% | 91.3% | 55.9% |
| Net Profit Margin | 83.7% | 91.3% | 45.1% |
| Operating Expense % of Sales | 16.3% | 6.6% | 44.1% |
| Returns | |||
| Return on Assets (ROA) | 29.5% | 38.1% | 4.5% |
| Return on Equity (ROE) | 42.1% | 51.0% | 11.9% |
| ROIC [EBIT / Invested Capital] | 70.1% | 67.1% | 23.9% |
| Leverage & liquidity | |||
| Debt-to-Assets | 20.2% | 14.7% | 8.8% |
| Debt-to-Equity | 0.29x | 0.20x | 0.23x |
| Debt-to-EBITDA | 0.34x | 0.39x | 1.57x |
| Equity-to-Assets | 70.1% | 74.6% | 37.9% |
| Net Debt | 932 | -1,255 | -1,294 |
| Cash & Equivalents | 288 | 2,286 | 2,068 |
| Total Debt | 1,220 | 1,031 | 775 |
| Efficiency & working capital | |||
| Inventory Turnover | 317.02x | N/A | N/A |
| Days Inventory Outstanding (DIO) | 1.2 | N/A | N/A |
| Receivables Turnover | N/A | N/A | N/A |
| Days Sales Outstanding (DSO) | N/A | N/A | N/A |
| Payables Turnover | N/A | 59.31x | N/A |
| Days Payable Outstanding (DPO) | N/A | 6.2 | N/A |
| Cash Conversion Cycle | 1.2 days | -6.2 days | N/A |
| Asset Turnover | 0.35x | 0.42x | 0.10x |
| Cash flow & dividends | |||
| Operating Cash Flow | -1,269 | 1,998 | N/A |
| Free Cash Flow (OCF − Capex proxy) | -1,269 | 1,998 | N/A |
| Cash Conversion (OCF / EBITDA) | -35.1% | 74.6% | N/A |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).