Loading company…
ID 422725206 · FY 2022–2024 · 3 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2022 | 2023 | 2024 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | 2.2% | 7.2% | 2.7% |
| EBITDAR | 69 | 418 | 257 |
| EBITDAR Margin | 2.2% | 8.2% | 3.3% |
| EBIT Margin | 1.7% | 6.4% | 1.9% |
| Net Profit Margin | 2.2% | 7.2% | 2.7% |
| Operating Expense % of Sales | 97.8% | 92.8% | 97.3% |
| Returns | |||
| Return on Assets (ROA) | 44.1% | 68.4% | 29.2% |
| Return on Equity (ROE) | 53.3% | 73.9% | 29.2% |
| ROIC [EBIT / Invested Capital] | 82.9% | 126.3% | 40.7% |
| Leverage & debt balances | |||
| Debt-to-Assets | 4.6% | 5.8% | 0.3% |
| Debt-to-Equity | 0.06x | 0.06x | 0.00x |
| Debt-to-EBITDA | 0.10x | 0.09x | 0.01x |
| Equity-to-Assets | 82.7% | 92.5% | 99.7% |
| Net Debt | -66 | -240 | -352 |
| Cash & Equivalents | 74 | 272 | 354 |
| Total Debt | 7 | 31 | 2 |
| Liquidity & working capital | |||
| Current Ratio | 0.00x | N/A | N/A |
| Quick Ratio | 0.00x | N/A | N/A |
| Cash Ratio | 10.13x | N/A | N/A |
| Total Current Assets | 0 | 130 | 56 |
| Total Current Liabilities | 7 | N/A | N/A |
| Inventory | N/A | N/A | N/A |
| Trade Receivables | N/A | N/A | N/A |
| Trade Payables | N/A | 9 | N/A |
| Net Working Capital | -7 | 130 | 56 |
| Net Working Capital % of Revenue | -0.2% | 2.5% | 0.7% |
| Trade Working Capital | N/A | -9 | N/A |
| Trade Working Capital % of Revenue | N/A | -0.2% | N/A |
| Change in Trade Working Capital | N/A | -9 | 9 |
| Turnover & efficiency | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | N/A | N/A | N/A |
| Days Sales Outstanding (DSO) | N/A | N/A | N/A |
| Payables Turnover | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A |
| Cash Conversion Cycle | N/A | N/A | N/A |
| Asset Turnover | 20.21x | 9.50x | 10.92x |
| Cash flow & dividends | |||
| Operating Cash Flow | 43 | 198 | 82 |
| Free Cash Flow (OCF − Capex proxy) | 43 | 198 | 82 |
| Cash Conversion (OCF / EBITDA) | 61.4% | 53.7% | 39.8% |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.