ID 418469231 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს არასპეციალიზებული საბითუმო ვაჭრობა და რეალიზაცია.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 16.5% | 19.8% | 24.5% | 23.1% | 28.0% | 29.3% | 27.2% |
| EBITDA Margin | 14.6% | 19.0% | 21.8% | 22.3% | 26.6% | 27.2% | 24.7% |
| EBITDAR | 1,083 | 1,314 | 1,825 | 2,742 | 2,756 | 2,259 | 1,837 |
| EBITDAR Margin | 14.6% | 19.0% | 21.8% | 22.3% | 26.6% | 27.2% | 24.7% |
| EBIT Margin | 14.6% | 17.5% | 20.3% | 21.0% | 25.0% | 25.2% | 22.3% |
| Net Profit Margin | 14.6% | 15.2% | 19.6% | 17.5% | 22.4% | 27.9% | 21.6% |
| Operating Expense % of Sales | 1.8% | 0.8% | 2.7% | 0.9% | 1.4% | 2.0% | 2.5% |
| Returns | |||||||
| Return on Assets (ROA) | 56.5% | 39.2% | 38.1% | 29.8% | 26.0% | 22.8% | 13.8% |
| Return on Equity (ROE) | 69.3% | 48.8% | 43.1% | 36.2% | 28.0% | 23.1% | 13.8% |
| ROIC [EBIT / Invested Capital] | 100.5% | 137.0% | 65.5% | 134.7% | 91.7% | 56.9% | 22.4% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 81.5% | 80.3% | 88.4% | 82.4% | 92.7% | 98.9% | 99.9% |
| Net Debt | -485 | -1,274 | -1,197 | -4,032 | -5,441 | -6,380 | -4,237 |
| Cash & Equivalents | 485 | 1,274 | 1,197 | 4,032 | 5,441 | 6,380 | 4,237 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 16.64x | 6.31x | 10.16x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 21.9 | 57.8 | 35.9 | N/A | N/A | N/A |
| Receivables Turnover | 9.40x | 15.17x | 24.07x | 19.39x | 18.08x | 14.02x | 12.66x |
| Days Sales Outstanding (DSO) | 38.8 | 24.1 | 15.2 | 18.8 | 20.2 | 26.0 | 28.8 |
| Payables Turnover | 23.12x | 11.82x | 12.65x | 10.63x | 24.74x | 69.53x | 548.85x |
| Days Payable Outstanding (DPO) | 15.8 | 30.9 | 28.8 | 34.3 | 14.8 | 5.2 | 0.7 |
| Cash Conversion Cycle | 23.1 days | 15.1 days | 44.1 days | 20.4 days | 5.4 days | 20.8 days | 28.2 days |
| Asset Turnover | 3.86x | 2.57x | 1.95x | 1.71x | 1.16x | 0.82x | 0.64x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | 710 | 3,315 | 1,419 | 1,761 | 1,412 |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | -77 | 2,835 | 998 | 1,571 | -2,069 |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | 38.9% | 120.9% | 51.5% | 78.0% | 76.9% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).