ID 416350068 · FY 2022–2024 · 3 years
ძირითადი საქმიანობა და ზოგადი ინფორმაცია წინამდებარე ფინანსური ანგარიშგება მოიცავს შპს „კრისტალის“ (შემდგომში „კომპნია“) ფინანსურ ინფორმაციას.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2022 | 2023 | 2024 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 1.0% | 3.5% | 4.7% |
| EBITDA Margin | 0.3% | 0.4% | 0.7% |
| EBITDAR | 40 | 37 | 60 |
| EBITDAR Margin | 0.3% | 0.4% | 0.7% |
| EBIT Margin | 0.3% | 0.4% | 0.7% |
| Net Profit Margin | 0.3% | 0.4% | 0.7% |
| Operating Expense % of Sales | 0.7% | 3.1% | 4.0% |
| Returns | |||
| Return on Assets (ROA) | 2.3% | 2.2% | 3.4% |
| Return on Equity (ROE) | 26.0% | 19.5% | 22.2% |
| ROIC [EBIT / Invested Capital] | 2.4% | 2.3% | 3.4% |
| Leverage & debt balances | |||
| Debt-to-Assets | 88.2% | 88.6% | 84.7% |
| Debt-to-Equity | 9.78x | 7.87x | 5.53x |
| Debt-to-EBITDA | 37.58x | 40.28x | 24.95x |
| Equity-to-Assets | 9.0% | 11.3% | 15.3% |
| Net Debt | 1,471 | 1,435 | 1,487 |
| Cash & Equivalents | 29 | 65 | 13 |
| Total Debt | 1,500 | 1,500 | 1,500 |
| Liquidity & working capital | |||
| Current Ratio | 1.13x | 1.13x | 1.18x |
| Quick Ratio | 1.13x | 1.13x | 1.18x |
| Cash Ratio | 0.02x | 0.04x | 0.01x |
| Total Current Assets | 1,699 | 1,692 | 1,771 |
| Total Current Liabilities | 1,500 | 1,500 | 1,500 |
| Inventory | N/A | N/A | N/A |
| Trade Receivables | 1,457 | 1,385 | 1,584 |
| Trade Payables | 43 | N/A | N/A |
| Net Working Capital | 199 | 192 | 271 |
| Net Working Capital % of Revenue | 1.3% | 2.0% | 3.3% |
| Trade Working Capital | 1,413 | 1,385 | 1,584 |
| Trade Working Capital % of Revenue | 9.0% | 14.7% | 19.2% |
| Change in Trade Working Capital | N/A | -29 | 200 |
| Turnover & efficiency | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | 10.77x | 6.82x | 5.21x |
| Days Sales Outstanding (DSO) | 33.9 | 53.5 | 70.0 |
| Payables Turnover | 357.18x | N/A | N/A |
| Days Payable Outstanding (DPO) | 1.0 | N/A | N/A |
| Cash Conversion Cycle | 32.9 days | 53.5 days | 70.0 days |
| Asset Turnover | 9.23x | 5.58x | 4.66x |
| Cash flow & dividends | |||
| Operating Cash Flow | -1,442 | 282 | 213 |
| Free Cash Flow (OCF − Capex proxy) | -1,442 | 282 | 213 |
| Cash Conversion (OCF / EBITDA) | -3612.3% | 758.5% | 354.2% |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.