Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2019 | 2020 | 2021 | CAGR |
|---|---|---|---|---|
| 3,620 | 5,409 | 4,446 | +10.8% | |
| Total COGS | 2,165 | 3,115 | 2,580 | +9.2% |
| Gross Profit | 1,455 | 2,293 | 1,866 | +13.2% |
| Gross Margin | 40.2% | 42.4% | 42.0% | |
| 1,044 | 1,250 | 1,309 | +12.0% | |
| EBITDA | 411 | 1,044 | 557 | +16.4% |
| EBITDA Margin | 11.4% | 19.3% | 12.5% | |
| Total D&A | 81 | 81 | 81 | +0.0% |
| EBIT / Operating Income | 330 | 963 | 476 | +20.0% |
| Total Interest Expense | 0 | 25 | 124 | +393.4% |
| 1 | 0 | 49 | nmf | |
| Profit Before Tax | 329 | 938 | 401 | +10.4% |
| Total Income Tax | 0 | 0 | 0 | |
| Net Profit / (Loss) | 329 | 938 | 401 | +10.4% |
| Net Margin | 9.1% | 17.3% | 9.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →